| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 4,6M | -3% |
| Net profit | DKK 3,5M | +22% |
| Total assets | DKK 143,9M | +3% |
| Equity | DKK 86,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.145 | 2.199 | 2.242 | 2.776 | 2.661 | 2.906 | 3.916 | 4.536 | 4.531 | 4.253 | 4.795 | 4.342 | 4.657 | 4.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.145 | 2.199 | 2.242 | 2.776 | 2.661 | 2.906 | 3.916 | 4.536 | 4.531 | 4.253 | 4.795 | 4.416 | 4.709 | 4.578 |
| Depreciation & amort. | -557 | -573 | -591 | -618 | -299 | -307 | -312 | -616 | -644 | -668 | -693 | -8 | -8 | -8 |
| EBIT | 1.588 | 1.626 | 1.650 | 2.158 | 2.362 | 2.598 | 3.604 | 3.920 | 3.887 | 3.586 | 4.102 | 4.408 | 4.701 | 4.569 |
| Net financials | -848 | -242 | -228 | 46 | 1.142 | 4.841 | 10.360 | 383 | 1.583 | 1.593 | 3.532 | -723 | -1.021 | -3 |
| Profit before tax | 740 | 1.384 | 1.422 | 2.204 | 3.504 | 7.440 | 13.964 | 4.303 | 5.470 | 5.179 | 7.634 | 3.685 | 3.679 | 4.566 |
| Tax | 185 | 346 | 282 | 274 | 232 | 457 | 681 | 802 | 730 | 780 | 1.427 | 710 | 818 | 1.063 |
| Net profit | 554 | 1.038 | 1.140 | 1.930 | 3.272 | 6.982 | 13.283 | 3.501 | 4.740 | 4.399 | 6.207 | 2.976 | 2.861 | 3.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.256 | 44.092 | 54.518 | 57.304 | 60.141 | 89.784 | 97.470 | 118.186 | 125.670 | 128.721 | 136.870 | 138.062 | 139.851 | 143.888 |
| Equity | 9.388 | 10.549 | 20.054 | 24.549 | 28.019 | 35.269 | 48.822 | 61.684 | 66.424 | 70.823 | 77.030 | 80.006 | 82.867 | 86.370 |
| Long-term debt | 29.698 | 28.200 | 26.809 | 25.307 | 25.131 | 31.438 | 39.590 | 42.962 | 45.250 | 42.988 | 42.916 | 41.580 | 39.355 | 41.129 |
| Short-term debt | 2.527 | 2.312 | 4.413 | 4.404 | 4.117 | 20.110 | 5.907 | 7.554 | 7.905 | 8.614 | 10.346 | 9.620 | 10.282 | 8.565 |
| Total debt | 32.225 | 30.512 | 31.223 | 29.711 | 29.247 | 51.549 | 45.496 | 50.516 | 53.155 | 51.602 | 53.262 | 51.201 | 49.637 | 49.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dybdal Christensen | Management | 0 companies |