| Revenue | DKK -14K | -163% |
| EBITDA | DKK -14K | -119% |
| Net profit | DKK 22K | -64% |
| Total assets | DKK 167K | +0% |
| Equity | DKK 155K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 43 | 14 | 25 | 11 | -7 | 70 | 26 | -20 | 7 | -0 | 22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 43 | 14 | 25 | 11 | -7 | 70 | 26 | -20 | 107 | -100 | 72 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 43 | 14 | 25 | 11 | -7 | 70 | 26 | -20 | 107 | -100 | 72 | -14 |
| Net financials | -24 | -25 | -24 | -24 | -23 | -22 | -74 | 7 | -18 | 82 | -119 | -18 | 2 |
| Profit before tax | 4 | 18 | -10 | 2 | -240 | -29 | -4 | 33 | -37 | 88 | -119 | 55 | -12 |
| Tax | 1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -34 |
| Net profit | 3 | 14 | -10 | 2 | -240 | -29 | -4 | 33 | -37 | 88 | -119 | 62 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 1.907 | 1.883 | 1.934 | 1.728 | 1.715 | 1.033 | 1.055 | 1.051 | 1.142 | 1.051 | 167 | 167 |
| Equity | 123 | 137 | 127 | 128 | 138 | 109 | 105 | 138 | 101 | 189 | 70 | 132 | 155 |
| Long-term debt | 393 | 381 | 368 | 356 | 338 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.084 | 1.390 | 1.388 | 1.449 | 1.252 | 1.276 | 927 | 917 | 950 | 953 | 981 | 35 | 12 |
| Total debt | 1.476 | 1.770 | 1.756 | 1.805 | 1.590 | 1.606 | 927 | 917 | 950 | 953 | 981 | 35 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEL ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Emil Larsen | Management | 0 companies |