| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK 548K | +53% |
| Total assets | DKK 8,2M | +5% |
| Equity | DKK 8,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -9 | -9 | -10 |
| Net financials | 173 | 225 | 460 | 531 | 387 | 498 | 353 | 487 | 518 | 650 | 503 | 702 | 396 | 584 |
| Profit before tax | 162 | 217 | 452 | 523 | 379 | 490 | 344 | 479 | 509 | 641 | 494 | 693 | 386 | 574 |
| Tax | 17 | 16 | 16 | 15 | 16 | 16 | 18 | 19 | 22 | 24 | 27 | 28 | 27 | 26 |
| Net profit | 145 | 201 | 436 | 507 | 363 | 474 | 326 | 460 | 488 | 617 | 467 | 665 | 359 | 548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.668 | 3.772 | 4.095 | 4.527 | 4.764 | 5.224 | 5.425 | 5.747 | 6.130 | 6.696 | 6.977 | 7.572 | 7.812 | 8.204 |
| Equity | 3.646 | 3.751 | 4.090 | 4.497 | 4.759 | 5.130 | 5.350 | 5.702 | 6.079 | 6.594 | 6.960 | 7.522 | 7.776 | 8.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 21 | 5 | 30 | 5 | 94 | 75 | 45 | 51 | 102 | 17 | 51 | 36 | 5 |
| Total debt | 22 | 21 | 5 | 30 | 5 | 94 | 75 | 45 | 51 | 102 | 17 | 51 | 36 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|