| Revenue | DKK 235K | +58% |
| EBITDA | DKK 134K | +351% |
| Net profit | DKK 10,4M | +92% |
| Total assets | DKK 41,9M | +27% |
| Equity | DKK 37,9M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 419 | 530 | 169 | 834 | 776 | 149 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -254 | -297 | -222 | -137 | -44 | -194 | -164 | -401 | -96 | -1.016 | -53 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -254 | -297 | -222 | -137 | -44 | -194 | -164 | -401 | -96 | -1.016 | -53 | 134 |
| Net financials | 1.831 | 3.089 | 3.778 | 2.408 | 1.821 | 3.515 | 1.808 | 1.345 | 2.004 | 4.856 | -641 | 2.940 | 5.454 | 10.413 |
| Profit before tax | 1.815 | 3.072 | 3.756 | 2.265 | 1.599 | 3.378 | 1.764 | 1.151 | 1.839 | 4.455 | -737 | 1.924 | 5.401 | 10.547 |
| Tax | 68 | 160 | -0 | -0 | -58 | 254 | 82 | 14 | 16 | 610 | 15 | -0 | -0 | 158 |
| Net profit | 1.748 | 2.912 | 3.524 | 2.111 | 1.657 | 3.124 | 1.682 | 1.137 | 1.823 | 3.845 | -751 | 1.924 | 5.401 | 10.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.442 | 15.196 | 18.044 | 19.844 | 17.361 | 18.631 | 19.540 | 19.951 | 25.698 | 28.833 | 28.799 | 28.343 | 32.942 | 41.932 |
| Equity | 12.360 | 15.023 | 17.796 | 19.657 | 17.315 | 18.564 | 19.496 | 19.883 | 21.206 | 24.301 | 22.799 | 24.207 | 28.858 | 37.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.315 | 1.309 | 2.393 | 2.321 | 2.247 | 2.208 |
| Short-term debt | 82 | 173 | 247 | 187 | 46 | 67 | 44 | 68 | 3.174 | 3.223 | 3.606 | 1.815 | 1.837 | 1.777 |
| Total debt | 82 | 173 | 247 | 187 | 46 | 67 | 44 | 68 | 4.489 | 4.532 | 5.999 | 4.136 | 4.084 | 3.985 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|