| Revenue | DKK 321K | -27% |
| EBITDA | DKK 321K | -34% |
| Net profit | DKK 94K | +195% |
| Total assets | DKK 6,7M | -1% |
| Equity | DKK 1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | -219 | 221 | 223 | 253 | 246 | 254 | 175 | 235 | -50 | -13 | 179 | 437 | 321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 42 | 26 | -102 | 379 | 459 | 603 | -360 | 41 | -85 | -13 | 190 | 487 | 321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 42 | 26 | -102 | 379 | 459 | 603 | -360 | 41 | -85 | -13 | 190 | 487 | 321 |
| Net financials | -115 | -77 | -82 | -53 | -61 | -112 | -27 | -37 | -46 | -164 | -216 | -433 | -449 | -200 |
| Profit before tax | 24 | -35 | -56 | -49 | 318 | 347 | 575 | -397 | -5 | -249 | -229 | -242 | 38 | 121 |
| Tax | 6 | -9 | -12 | 1 | 70 | 83 | 34 | -94 | 37 | -88 | -50 | -53 | 6 | 27 |
| Net profit | 18 | -26 | -44 | -50 | 248 | 264 | 541 | -303 | -42 | -162 | -178 | -189 | 32 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.220 | 3.230 | 3.235 | 3.270 | 3.490 | 4.053 | 4.740 | 4.291 | 3.744 | 6.803 | 9.670 | 9.745 | 6.692 | 6.653 |
| Equity | 572 | 598 | 1.011 | 1.079 | 1.344 | 1.608 | 2.149 | 1.486 | 1.444 | 1.282 | 1.104 | 915 | 947 | 1.041 |
| Long-term debt | 1.973 | 1.992 | 1.876 | 1.766 | 1.667 | 1.979 | 1.912 | 1.844 | 1.226 | 0 | 5.478 | 5.374 | 5.213 | 5.066 |
| Short-term debt | 583 | 539 | 235 | 313 | 305 | 213 | 413 | 789 | 924 | 5.520 | 3.087 | 3.456 | 532 | 546 |
| Total debt | 2.556 | 2.531 | 2.111 | 2.079 | 1.972 | 2.193 | 2.325 | 2.633 | 2.150 | 5.520 | 8.565 | 8.830 | 5.745 | 5.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2022 | — | — |
PH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CWR Holding, Aarhus ApS | Company | 50.0% | 50.0% | 2022 |
PETER RASMUSSEN HOLDING, AALBORG ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Wagner Rasmussen | Management | 0 companies |
| Peter Heine Rasmussen | Management | 0 companies |