| Revenue | DKK 423K | +20% |
| EBITDA | DKK 40K | +456% |
| Net profit | DKK 34K | +356% |
| Total assets | DKK 145K | -2% |
| Equity | DKK 125K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.039 | 1.909 | 2.516 | 2.549 | 1.321 | 917 | 170 | 78 | -84 | 217 | -193 | 353 | 423 |
| Staff expenses | -1.480 | -1.850 | -1.775 | -1.832 | -1.717 | -612 | -54 | -15 | -18 | -15 | -0 | -0 | -0 |
| EBITDA | 558 | 59 | 742 | 718 | -396 | 305 | 116 | 63 | -103 | 202 | -193 | -11 | 40 |
| Depreciation & amort. | 132 | -47 | -27 | -55 | -48 | -38 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 426 | 12 | 715 | 663 | -444 | 267 | 100 | 63 | -103 | 202 | -193 | -11 | 40 |
| Net financials | 0 | -0 | -12 | -8 | -6 | -8 | -1 | -0 | -1 | -1 | -0 | -2 | -2 |
| Profit before tax | 426 | 12 | 703 | 655 | -449 | 259 | 99 | 62 | -104 | 202 | -193 | -13 | 38 |
| Tax | 111 | 22 | 165 | 158 | -98 | 49 | 32 | -35 | -14 | 81 | -22 | -0 | 4 |
| Net profit | 315 | -10 | 538 | 497 | -352 | 211 | 67 | 98 | -90 | 121 | -171 | -13 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.561 | 1.563 | 2.250 | 2.506 | 1.147 | 985 | 692 | 519 | 389 | 393 | 281 | 148 | 145 |
| Equity | 179 | 124 | 662 | 812 | 110 | 321 | 177 | 275 | 185 | 306 | 135 | 128 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.382 | 1.438 | 1.588 | 1.695 | 1.037 | 664 | 515 | 244 | 204 | 87 | 146 | 20 | 20 |
| Total debt | 1.382 | 1.438 | 1.588 | 1.695 | 1.037 | 664 | 515 | 244 | 204 | 87 | 146 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2004 | — | — |
CV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLING HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
ELLEGAARD COMPANY ApS | Company | 33.3% | 33.3% | 2025 |
TECH GROWTH INVEST ApS | Company | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frost Billing | Management | 0 companies |
| Christian Vermehren | Chief Executive Officer | 0 companies |
| Jesper Nøhr Ellegaard | Management | 0 companies |