| Revenue | DKK 60K | -32% |
| EBITDA | DKK -72K | -45% |
| Net profit | DKK -72K | -87% |
| Total assets | DKK 99K | -39% |
| Equity | DKK 65K | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 74 | 90 | 178 | 62 | 85 | 66 | 60 | 130 | 144 | 168 | 88 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -64 | -58 | -63 | -64 | -70 | -103 | -133 | -137 | -132 |
| EBITDA | 17 | 74 | 90 | 178 | -2 | 27 | 3 | -4 | 60 | 42 | 35 | -50 | -72 |
| Depreciation & amort. | -1 | 3 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 70 | 87 | 175 | -2 | 27 | 3 | -4 | 60 | 42 | 35 | -50 | -72 |
| Net financials | 1 | 1 | -1 | 3 | -0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 |
| Profit before tax | 17 | 71 | 86 | 177 | -2 | 27 | 2 | -4 | 60 | 41 | 35 | -49 | -72 |
| Tax | 15 | 22 | 27 | 48 | -0 | 6 | 1 | -1 | 14 | 10 | 8 | -11 | -0 |
| Net profit | 3 | 49 | 59 | 130 | -2 | 21 | 2 | -3 | 46 | 32 | 27 | -39 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 619 | 623 | 796 | 95 | 121 | 127 | 127 | 195 | 205 | 206 | 161 | 99 |
| Equity | 410 | 458 | 518 | 647 | 85 | 106 | 108 | 105 | 151 | 149 | 176 | 137 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 160 | 103 | 147 | 10 | 15 | 19 | 22 | 44 | 55 | 30 | 7 | 21 |
| Total debt | 306 | 160 | 103 | 147 | 10 | 15 | 19 | 22 | 44 | 55 | 30 | 24 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2003 | — | — |
PL Management | Management | 2024 | — | — |
CK Founder | Founder | 2003 | — | — |
PA Management | Management | 2019 | — | — |
NB Founder | Founder | 2003 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TB Management | Management | 2025 | — | — |
AH Management | Management | 2003 | — | — |
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Modiform B.V | Founder | 0 companies |
| Pieter Laurens van Keulen | Management | 0 companies |
| Carsten Kristensen | Founder | 0 companies |
| Peter Arnoldus Johannes Linthorst | Management | 0 companies |
| Novabouw B.V.B.A | Founder | 0 companies |
| Jeanette Wilhelmina Bloot | Chief Executive Officer | 0 companies |
| Tom Bernard Heintjes | Management | 0 companies |
| Axel Hallum | Management | 0 companies |
| Jeroen Ravensbergen | Management | 0 companies |
| Benedictus Cornelis Johannes van Heugten | Board of Directors | 0 companies |
| Flora Caroline Späth | Board of Directors | 0 companies |
| Marcel Janssen | Chairman | 0 companies |
| Jeroen Ravensbergen | Board of Directors | 0 companies |
| Menno Pieter Willem Krijger | Board of Directors | 0 companies |
| John van der Maarel | Board of Directors | 0 companies |
| Celis Groothuis | Board of Directors | 0 companies |
| Jan van Brummelen | Board of Directors | 0 companies |
| Gino L. A. Van Helleputte | Chairman | 0 companies |
| Johannes Maria van der Maarel | Board of Directors | 0 companies |
| Leonardus Theodorus Swart | Board of Directors | 0 companies |
| Jesper Søren Rosgaard | Board of Directors | 0 companies |