| Revenue | DKK 933K | +13% |
| EBITDA | DKK 324K | -7% |
| Net profit | DKK 172K | -14% |
| Total assets | DKK 2,8M | -16% |
| Equity | DKK 350K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.318 | 1.109 | 2.230 | 1.786 | 1.649 | 1.807 | 1.373 | 1.054 | 824 | 903 | 631 | 836 | 825 | 933 |
| Staff expenses | -1.015 | -967 | -1.249 | -1.285 | -1.155 | -1.187 | -1.129 | -897 | -740 | -678 | -517 | -505 | -476 | -609 |
| EBITDA | 249 | 117 | 965 | 480 | 478 | 620 | 244 | 157 | 84 | 225 | 82 | 331 | 349 | 324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -18 | -18 | -23 | -8 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 249 | 117 | 965 | 480 | 462 | 602 | 226 | 135 | 76 | 221 | 82 | 331 | 349 | 324 |
| Net financials | -106 | -115 | -125 | -83 | -98 | -46 | -53 | -26 | -33 | -66 | -72 | -75 | -93 | -150 |
| Profit before tax | 143 | 2 | 841 | 397 | 364 | 556 | 174 | 109 | 44 | 155 | 9 | 256 | 257 | 221 |
| Tax | 36 | 2 | 208 | 94 | 80 | 122 | 38 | 24 | 9 | 35 | 2 | 57 | 57 | 49 |
| Net profit | 106 | 0 | 633 | 303 | 283 | 434 | 135 | 85 | 34 | 120 | 8 | 200 | 200 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 1.290 | 3.512 | 3.148 | 3.115 | 2.939 | 2.524 | 2.314 | 2.324 | 2.380 | 2.516 | 2.686 | 3.334 | 2.814 |
| Equity | — | 143 | 126 | 229 | 312 | 746 | 682 | 666 | 501 | 421 | 229 | 429 | 379 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 2.590 | 2.736 | 2.719 | 2.602 | 2.193 | 1.843 | 1.648 | 1.823 | 1.959 | 2.287 | 2.257 | 2.955 | 2.464 |
| Total debt | 2.017 | 2.590 | 3.386 | 2.919 | 2.802 | 2.193 | 1.843 | 1.648 | 1.823 | 1.959 | 2.287 | 2.257 | 2.955 | 2.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2009 | — | — |
JI Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORS TECH ApS | Company | 100.0% | 100.0% | 2015 |
Fira & Stone City ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Pors | Management | 0 companies |
| Jess Ingolf Sørensen | Founder | 0 companies |