| Revenue | DKK -31K | -236% |
| EBITDA | DKK -31K | -236% |
| Net profit | DKK -37K | -300% |
| Total assets | DKK 331K | -11% |
| Equity | DKK 151K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -94 | 5 | 23 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -94 | 5 | 23 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -94 | 5 | 23 | -31 |
| Net financials | -5 | -5 | -4 | -6 |
| Profit before tax | -98 | -1 | 18 | -37 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -98 | -1 | 18 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 402 | 390 | 370 | 331 |
| Equity | 270 | 269 | 188 | 151 |
| Long-term debt | 68 | 63 | 62 | 82 |
| Short-term debt | 132 | 121 | 183 | 180 |
| Total debt | 132 | 121 | 183 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2004 | — | — | |
CH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JO Unofficial title | Unofficial title | 2016 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tahitian Noni International European Holding Ltd Central Business Exchange II | Founder | 0 companies |
| Camilla Helena Lundberg | Chief Executive Officer | 0 companies |
| Jacob Ove Kornerup | Unofficial title | 0 companies |
| Per Erik Johan Lundell | Chief Executive Officer | 0 companies |
| Carin Josefina Wenner | Management | 0 companies |
| John Jared Wadsworth | Board of Directors | 0 companies |
| Richard Carlos Rife | Board of Directors | 0 companies |
| Kelvin Dee Olsen | Board of Directors | 0 companies |
| Randall Ned Smith | Board of Directors | 0 companies |
| Stephen P Story | Board of Directors | 0 companies |
| Kerry Orlo Asay | Board of Directors | 0 companies |
| Kim Sessions Asay | Board of Directors | 0 companies |