| Revenue | DKK -31K | +262% |
| EBITDA | DKK -31K | -262% |
| Net profit | DKK 6,3M | +3200% |
| Total assets | DKK 9,4M | +116% |
| Equity | DKK 9M | +230% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -10 | -7 | -10 | -5 | -5 | -9 | -9 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -23 | 29 | -382 | 81 | -44 | -10 | -7 | -10 | -5 | -5 | -9 | -9 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -23 | 29 | -382 | 81 | -44 | -10 | -7 | -10 | -5 | -5 | -9 | -9 | -31 |
| Net financials | 51 | 33 | 7 | -407 | 57 | -65 | 38 | 68 | 570 | 239 | 360 | 230 | 170 | 6.295 |
| Profit before tax | 26 | 10 | -1 | -414 | 49 | -73 | 28 | 60 | 559 | 234 | 355 | 222 | 161 | 6.263 |
| Tax | -5 | -5 | -9 | -8 | -9 | -8 | 7 | 8 | 9 | 6 | 6 | 17 | -29 | 6 |
| Net profit | 31 | 15 | 8 | -406 | 58 | -65 | 21 | 53 | 550 | 228 | 348 | 204 | 190 | 6.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.971 | 2.222 | 2.253 | 1.916 | 1.985 | 1.972 | 1.943 | 2.022 | 2.709 | 2.400 | 3.562 | 4.295 | 4.345 | 9.375 |
| Equity | 1.646 | 1.564 | 1.572 | 1.166 | 1.224 | 1.160 | 1.181 | 1.233 | 1.784 | 2.012 | 2.323 | 2.527 | 2.717 | 8.974 |
| Long-term debt | 0 | 300 | 200 | 100 | 0 | 0 | 0 | 0 | 226 | 194 | 80 | 46 | 44 | 67 |
| Short-term debt | 325 | 358 | 480 | 650 | 761 | 812 | 762 | 788 | 700 | 194 | 1.160 | 1.722 | 1.584 | 334 |
| Total debt | 325 | 658 | 680 | 750 | 761 | 812 | 762 | 788 | 925 | 388 | 1.239 | 1.768 | 1.628 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|