| Revenue | DKK -9K | -41% |
| EBITDA | DKK -9K | +41% |
| Net profit | DKK -1,2M | -161% |
| Total assets | DKK 1,6M | -45% |
| Equity | DKK 885K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -7 | -4 | -4 | -3 | -4 | -5 | -6 | -6 | -6 | -8 | -15 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -7 | -4 | -4 | -3 | -4 | -5 | -6 | -6 | -6 | -8 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -7 | -4 | -4 | -3 | -4 | -5 | -6 | -6 | -6 | -8 | -15 | -9 |
| Net financials | -376 | 109 | 372 | 1.248 | 449 | -146 | -335 | -1.669 | 206 | 806 | 396 | 164 | 2.020 | -1.213 |
| Profit before tax | -379 | 106 | 365 | 1.244 | 445 | -150 | -339 | -1.675 | 200 | 801 | 390 | 156 | 2.005 | -1.221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 2 | -0 | -0 | -10 | -5 | -0 |
| Net profit | -379 | 106 | 365 | 1.244 | 445 | -150 | -339 | -1.687 | 198 | 801 | 390 | 166 | 2.010 | -1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 749 | 1.078 | 831 | 318 | 78 | 15 | 15 | 0 | 324 | 2.966 | 1.633 |
| Equity | -989 | -883 | -518 | 726 | 1.072 | 821 | 229 | -1.457 | -1.259 | -459 | -69 | 97 | 2.107 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 596 | 0 |
| Short-term debt | 9 | 12 | 19 | 23 | 0 | 10 | 89 | 99 | 46 | 54 | 47 | 57 | 263 | 748 |
| Total debt | 9 | 12 | 19 | 23 | 7 | 10 | 89 | 99 | 46 | 54 | 47 | 191 | 859 | 748 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|