| Revenue | DKK -128K | -82% |
| EBITDA | DKK -128K | +82% |
| Net profit | DKK -26K | -100% |
| Total assets | DKK 5,4M | -55% |
| Equity | DKK 5,2M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -6 | -8 | -7 | -7 | -7 | -7 | -14 | -702 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | 514 | -8 | -7 | -7 | -7 | -7 | -14 | -702 | -128 |
| Depreciation & amort. | 1.083 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.089 | -6 | -6 | -7 | 514 | -8 | -7 | -7 | -7 | -7 | -14 | -702 | -128 |
| Net financials | -59 | -74 | -74 | 0 | -598 | 968 | -732 | 2.185 | -669 | 1.887 | 5.251 | 45.773 | 102 |
| Profit before tax | -1.147 | -80 | -80 | -7 | -84 | 960 | -740 | 2.179 | -676 | 1.880 | 5.237 | 45.071 | -26 |
| Tax | -0 | -0 | -0 | -0 | -20 | 17 | -0 | -0 | -7 | -2 | -3 | -0 | -0 |
| Net profit | -1.147 | -80 | -80 | -7 | -64 | 944 | -740 | 2.179 | -669 | 1.882 | 5.240 | 45.071 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 81 | 1 | 0 | 468 | 1.414 | 681 | 2.867 | 2.205 | 4.094 | 9.348 | 11.915 | 5.387 |
| Equity | -4 | -84 | -164 | -171 | -235 | 708 | -31 | 2.147 | 1.478 | 3.360 | 8.600 | 11.671 | 5.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 165 | 165 | 171 | 703 | 706 | 713 | 720 | 727 | 734 | 748 | 244 | 144 |
| Total debt | 5 | 165 | 165 | 171 | 703 | 706 | 713 | 720 | 727 | 734 | 748 | 244 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
TK Management | Management | 2019 | — | — |
HS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — | |
LN | Board of Directors | 2004 | — | — |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGGER INVEST ApS | Company | 100.0% | 100.0% | 2024 |
RØDDIK ApS | Company | 5.0% | 5.0% | 2009 |
JoaTor ApS | Company | 10.0% | 10.0% | 2019 |
REACTO I ApS | Company | 33.3% | 33.3% | 2009 |
JEANETTE RØDDIK HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
BØJGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Steen Andreasen | Management | 0 companies |
| Torsten Kjems Hansen | Management | 0 companies |
| Henrik Stegger Nielsen | Management | 0 companies |
| Joachim Robert Schmeling | Board of Directors | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |
| Nicolai Brommann Carøe | Board of Directors | 0 companies |
| Mette Hollænder Egeberg | Board of Directors | 0 companies |
| Jakob Stegger | Board of Directors | 0 companies |
| Christian Stegger Røddik | Chairman | 0 companies |
| Henrik Oscar Hornsleth | Chairman | 0 companies |
| Jimmy Bøjgaard | Board of Directors | 0 companies |
| Henrik Korsholm Jeppesen | Chairman | 0 companies |
| Ole Sloth Rasmussen | Chairman | 0 companies |
| Leo Noer | Board of Directors | 0 companies |
| Jens Funder Berg | Board of Directors | 0 companies |