| Revenue | DKK -59K | +39% |
| EBITDA | DKK -188K | -21% |
| Net profit | DKK 636K | -28% |
| Total assets | DKK 17,2M | -5% |
| Equity | DKK 17,2M | -1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -37 | -64 | — | -61 | -110 | -70 | -87 | -69 | 0 | -63 | -42 | -59 |
| Staff expenses | -51 | -192 | -181 | -75 | -60 | -65 | -98 | -94 | -111 | -112 | -114 | -113 | -129 |
| EBITDA | -127 | -230 | -245 | -127 | -121 | -175 | -169 | -181 | -180 | -184 | -178 | -155 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -230 | -245 | -127 | -121 | -175 | -169 | -181 | -180 | -184 | -178 | -155 | -188 |
| Net financials | 3.339 | 2.388 | 5.442 | -1.400 | 3.489 | 164 | 2.142 | 679 | 2.769 | -1.574 | -2.323 | 1.289 | 1.007 |
| Profit before tax | 3.212 | 2.158 | 5.197 | -1.527 | 3.368 | -11 | 1.974 | 499 | 2.589 | -1.758 | -2.501 | 1.134 | 819 |
| Tax | 522 | 428 | 333 | -335 | 744 | -2 | 445 | 110 | 498 | -389 | -480 | 254 | 183 |
| Net profit | 2.690 | 1.730 | 4.865 | -1.192 | 2.625 | -9 | 1.529 | 389 | 2.092 | -1.369 | -2.021 | 880 | 636 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.961 | 28.101 | 29.877 | 23.464 | 24.877 | 23.081 | 23.491 | 23.606 | 23.032 | 20.224 | 17.208 | 18.107 | 17.239 |
| Equity | 28.547 | 27.777 | 29.641 | 23.449 | 24.574 | 23.065 | 23.094 | 21.983 | 22.575 | 20.206 | 17.185 | 17.315 | 17.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 325 | 235 | 15 | 302 | 16 | 397 | 1.623 | 458 | 19 | 23 | 789 | 22 |
| Total debt | 202 | 325 | 235 | 15 | 302 | 16 | 397 | 1.623 | 458 | 19 | 23 | 789 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2004 | |
| Individual | 20.0% | 5.0% | 2004 | |
| Individual | 20.0% | 5.0% | 2004 | |
| Individual | 20.0% | 5.0% | 2004 | |
| Individual | 20.0% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Eli Jensen | Board of Directors | 0 companies |
| Jane Nyboe Degn Jensen | Chairman | 0 companies |