| Revenue | DKK -147K | +46% |
| EBITDA | DKK -147K | -46% |
| Net profit | DKK 5,3M | +168% |
| Total assets | DKK 35,7M | +22% |
| Equity | DKK 24,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 529 | 500 | 546 | 473 | 621 | 525 | 367 | 420 | 2.269 | 3.878 | -95 | -101 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 530 | 529 | 500 | 546 | 473 | 621 | 525 | 367 | 420 | 2.253 | 3.757 | -95 | -101 | -147 |
| Depreciation & amort. | -164 | -164 | -179 | -179 | 179 | -179 | -253 | -174 | -221 | -205 | -74 | -74 | -74 | -74 |
| EBIT | 366 | 365 | 320 | 366 | 294 | 442 | 272 | 193 | 200 | 2.048 | 3.683 | -169 | -175 | -221 |
| Net financials | 458 | 1.269 | 2.344 | 2.710 | 3.301 | 2.471 | 2.228 | 1.342 | 1.581 | 3.673 | -2.862 | 248 | -5.922 | 4.725 |
| Profit before tax | 823 | 1.634 | 2.665 | 3.055 | 3.595 | 2.913 | 2.500 | 1.535 | 1.781 | 5.721 | 821 | 79 | -6.097 | 4.504 |
| Tax | 25 | 21 | 103 | 247 | 173 | 233 | 102 | 127 | 122 | 612 | -387 | 34 | 1.649 | -774 |
| Net profit | 799 | 1.614 | 2.562 | 2.807 | 3.422 | 2.681 | 2.398 | 1.408 | 1.659 | 5.109 | 1.208 | 46 | -7.746 | 5.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.705 | 14.111 | 16.293 | 18.815 | 22.041 | 24.250 | 27.438 | 35.697 | 35.409 | 41.176 | 34.631 | 37.657 | 29.352 | 35.676 |
| Equity | 5.727 | 7.312 | 9.743 | 12.594 | 15.943 | 18.631 | 21.012 | 22.410 | 23.962 | 28.960 | 27.010 | 27.055 | 19.251 | 24.468 |
| Long-term debt | 6.474 | 6.146 | 5.949 | 5.786 | 5.529 | 5.202 | 4.637 | 8.515 | 6.692 | 5.596 | 2.478 | 2.477 | 3.509 | 2.342 |
| Short-term debt | 503 | 653 | 602 | 435 | 570 | 417 | 1.789 | 4.772 | 4.756 | 6.589 | 5.143 | 8.125 | 6.508 | 8.866 |
| Total debt | 6.978 | 6.799 | 6.550 | 6.221 | 6.099 | 5.619 | 6.425 | 13.287 | 11.448 | 12.185 | 7.621 | 10.602 | 10.016 | 11.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
B.B. Invest 2022 ApS | Company | 100.0% | 100.0% | 2022 |
Birke 2 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|