| Revenue | DKK 5,6M | -40% |
| EBITDA | DKK -1,9M | -236% |
| Net profit | DKK -2,2M | -331% |
| Total assets | DKK 2,4M | -42% |
| Equity | DKK -2M | -1058% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.491 | 4.478 | 5.725 | 9.289 | 5.585 |
| Staff expenses | -3.842 | -4.891 | -5.316 | -7.885 | -6.985 |
| EBITDA | 1.579 | -414 | 409 | 1.404 | -1.913 |
| Depreciation & amort. | -20 | -95 | -88 | -83 | -140 |
| EBIT | 1.559 | -509 | 321 | 1.321 | -2.053 |
| Net financials | -244 | -188 | -384 | -182 | -132 |
| Profit before tax | 1.315 | -697 | -63 | 1.139 | -2.185 |
| Tax | 359 | -6 | -0 | 197 | -7 |
| Net profit | 956 | -691 | -63 | 942 | -2.178 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.834 | 3.344 | 4.104 | 4.151 | 2.427 |
| Equity | 18 | -673 | -736 | 206 | -1.972 |
| Long-term debt | 0 | 1.814 | 578 | 885 | 353 |
| Short-term debt | 2.810 | 2.202 | 4.262 | 3.053 | 4.046 |
| Total debt | 2.810 | 4.017 | 4.840 | 3.938 | 4.399 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CD Management | Management | 2011 – 2018 |
TD Management | Management | 2019 – 2024 |
JD Management | Management | 2004 – 2011 |
CL Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Due | Management | 0 companies |
| Trine Dalsgaard | Management | 0 companies |
| Jens Due | Management | 0 companies |
| Christian Lau Kjær Winther | Management | 0 companies |