| Revenue | DKK 415K | -43% |
| EBITDA | DKK -85K | -130% |
| Net profit | DKK -231K | -359% |
| Total assets | DKK 1,4M | -14% |
| Equity | DKK 577K | +148% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 558 | 721 | 764 | 704 | 851 | 913 | 1.013 | 83 | 807 | 972 | 966 | 728 | 415 |
| Staff expenses | -399 | -396 | -459 | -395 | -492 | -483 | -556 | -492 | -725 | -467 | -706 | -705 | -444 | -500 |
| EBITDA | 157 | 162 | 262 | 369 | 213 | 368 | 357 | 522 | -641 | 341 | 266 | 261 | 283 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 162 | 262 | 369 | 213 | 368 | 357 | 522 | -641 | 341 | 266 | 261 | 283 | -85 |
| Net financials | -152 | 88 | 191 | -227 | -3 | -2 | -2 | -4 | 250 | 984 | -567 | -1.380 | -194 | -146 |
| Profit before tax | 5 | 250 | 454 | 142 | 210 | 366 | 355 | 517 | -391 | 1.324 | -300 | -1.120 | 89 | -231 |
| Tax | 3 | 63 | 112 | 33 | 48 | 82 | 79 | 119 | -0 | 213 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 187 | 341 | 109 | 162 | 284 | 276 | 398 | -391 | 1.111 | -300 | -1.120 | 89 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 980 | 1.578 | 1.564 | 1.567 | 1.876 | 2.161 | 2.696 | 2.053 | 3.270 | 2.905 | 1.372 | 1.576 | 1.361 |
| Equity | 717 | 856 | 1.148 | 1.207 | 1.318 | 1.602 | 1.827 | 2.172 | 1.727 | 1.238 | -162 | -1.282 | -1.192 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 124 | 431 | 357 | 249 | 274 | 334 | 524 | 326 | 2.031 | 3.067 | 2.654 | 2.768 | 784 |
| Total debt | 191 | 124 | 431 | 357 | 249 | 274 | 334 | 524 | 326 | 2.031 | 3.067 | 2.654 | 2.768 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risager Holding 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Risager | Management | 0 companies |