| Revenue | DKK 992K | -10% |
| EBITDA | DKK 1,7M | +128% |
| Net profit | DKK -3,4M | +56% |
| Total assets | DKK 28,7M | +1% |
| Equity | DKK -13,8M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.124 | 2.897 | 2.949 | 3.474 | 3.416 | 3.146 | 3.082 | 3.097 | 1.101 | 992 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.309 | -1.596 | 2.851 | 6.359 | 1.828 | 1.740 | 2.448 | 4.722 | -6.061 | 1.668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.309 | -1.596 | 2.851 | 6.359 | 1.828 | 1.740 | 2.448 | 4.722 | -6.061 | 1.668 |
| Net financials | -2.863 | -2.533 | -4.517 | -4.565 | 3.149 | -2.126 | -2.539 | -4.241 | -1.597 | -5.035 |
| Profit before tax | -554 | -4.129 | -1.666 | 1.794 | 4.977 | -386 | -91 | 481 | -7.658 | -3.367 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -554 | -4.129 | -1.666 | 1.794 | 4.977 | -386 | -91 | 481 | -7.658 | -3.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.114 | 32.865 | 34.885 | 37.317 | 36.276 | 35.337 | 35.205 | 37.409 | 28.331 | 28.681 |
| Equity | -10.101 | -13.280 | -13.996 | -6.159 | 4.889 | -3.115 | -3.206 | -2.725 | -10.383 | -13.751 |
| Long-term debt | 32.510 | 35.412 | 38.757 | 39.237 | 27.684 | 35.840 | 35.791 | 38.025 | 36.690 | 15.558 |
| Short-term debt | 10.705 | 10.734 | 10.123 | 4.239 | 3.703 | 2.612 | 2.620 | 2.110 | 2.024 | 26.873 |
| Total debt | 43.214 | 46.145 | 48.881 | 43.476 | 31.388 | 38.452 | 38.411 | 40.134 | 38.714 | 42.432 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Chairman | 0 companies |
| Eli Tommy Jensen | Chairman | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Morten Salgaard Voss | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |