| Revenue | DKK 34,5M | -13% |
| EBITDA | DKK 21,8M | -50% |
| Net profit | DKK 7,4M | -68% |
| Total assets | DKK 452,3M | -3% |
| Equity | DKK -16M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -33.468 | 35.339 | 34.926 | 39.730 | 34.532 |
| Staff expenses | -3.242 | -3.196 | -2.641 | -3.157 | -2.625 |
| EBITDA | -38.943 | 4.856 | 9.530 | 43.591 | 21.820 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -116 |
| EBIT | -38.969 | 4.856 | 9.530 | 43.591 | 21.705 |
| Net financials | -18.265 | -19.970 | -18.437 | -19.631 | -15.415 |
| Profit before tax | -20.860 | -15.114 | -8.906 | 29.075 | 6.289 |
| Tax | -5.262 | 2.227 | -3.039 | 5.897 | -1.121 |
| Net profit | -15.598 | -17.341 | -5.867 | 23.179 | 7.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 537.294 | 499.916 | 480.297 | 464.580 | 452.275 |
| Equity | 23.334 | -40.675 | -46.542 | -23.364 | -15.953 |
| Long-term debt | -381.556 | 364.124 | 361.274 | 339.023 | 306.539 |
| Short-term debt | -177.572 | 174.847 | 165.565 | 146.921 | 159.604 |
| Total debt | -559.128 | 538.971 | 526.839 | 485.944 | 466.143 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GC Management | Management | 2003 – 2008 |
OS Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2016 – 2017 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Pradeep Pattem | Chairman | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Jeppe Bo Petersen | Board of Directors | 0 companies |
| Hallur Eyfjörd Thordarson | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Jørn Nørgaard Goor | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |