| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK -1,2M | +49% |
| Total assets | DKK 4,9M | -17% |
| Equity | DKK 4,3M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -2 | -9 | -103 | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -2 | -9 | -103 | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -2 | -9 | -103 | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -10 |
| Net financials | 140 | -53 | 757 | 1.186 | 5.195 | 585 | 78 | 1.072 | -302 | -472 | -28 | -2.519 | -1.204 |
| Profit before tax | 135 | -59 | 754 | 1.177 | 5.092 | 578 | 72 | 1.065 | -309 | -481 | -37 | -2.528 | -1.214 |
| Tax | -4 | -7 | -5 | -7 | 21 | 45 | 57 | 63 | 65 | 59 | 59 | -144 | -0 |
| Net profit | 138 | -53 | 760 | 1.184 | 5.071 | 534 | 15 | 1.002 | -374 | -540 | -96 | -2.384 | -1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.614 | 2.173 | 3.475 | 7.856 | 8.515 | 8.536 | 9.673 | 9.248 | 9.328 | 8.528 | 5.946 | 4.906 |
| Equity | 999 | 946 | 1.657 | 2.791 | 7.811 | 8.293 | 8.255 | 9.203 | 8.774 | 8.177 | 8.023 | 5.581 | 4.305 |
| Long-term debt | 164 | 177 | 191 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 491 | 325 | 381 | 44 | 222 | 280 | 469 | 474 | 1.151 | 505 | 366 | 600 |
| Total debt | 476 | 668 | 516 | 684 | 44 | 222 | 280 | 469 | 474 | 1.151 | 505 | 366 | 600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|