| Revenue | DKK -10K | +19% |
| EBITDA | DKK -10K | -19% |
| Net profit | DKK -5K | +62% |
| Total assets | DKK 138K | -47% |
| Equity | DKK 95K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -7 | -5 | -4 | -6 | -13 | -6 | -5 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -7 | -5 | -4 | -6 | -13 | -6 | -5 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -7 | -5 | -4 | -6 | -13 | -6 | -5 | -8 | -10 |
| Net financials | 29 | 70 | -108 | 128 | -1 | -3 | -1 | -0 | 4 | -0 | 0 | 1 |
| Profit before tax | 26 | 67 | -111 | 120 | -6 | -8 | -7 | -13 | -2 | -5 | -8 | -9 |
| Tax | -0 | -13 | -17 | 6 | -0 | -8 | -1 | -4 | -0 | -1 | 4 | -4 |
| Net profit | 26 | 80 | -94 | 115 | -6 | 1 | -6 | -9 | -1 | -4 | -12 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 234 | 136 | 294 | 224 | 228 | 209 | 240 | 178 | 257 | 260 | 138 |
| Equity | 154 | 225 | 131 | 246 | 170 | 132 | 127 | 118 | 116 | 112 | 100 | 95 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 5 | 5 | 48 | 53 | 87 | 82 | 122 | 62 | 145 | 160 | 42 |
| Total debt | 46 | 9 | 5 | 49 | 54 | 95 | 82 | 122 | 62 | 145 | 160 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |