| Revenue | DKK 2,4M | -79% |
| EBITDA | DKK -1,7M | -139% |
| Net profit | DKK -3M | -169% |
| Total assets | DKK 52,4M | -3% |
| Equity | DKK 16,7M | -15% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.705 | 7.456 | 8.350 | 7.672 | 6.687 | 6.996 | 3.640 | 2.343 | 2.824 | 6.018 | -808 | 3.999 | 11.820 | 2.447 |
| Staff expenses | -5.303 | -5.503 | -5.608 | -5.859 | -5.555 | -5.197 | -5.539 | -5.129 | -5.613 | -6.933 | -7.828 | -7.752 | -6.576 | -4.142 |
| EBITDA | -1.599 | 1.953 | 2.741 | 1.812 | 1.132 | 1.799 | -1.900 | -2.786 | -2.789 | -916 | -9.437 | -3.753 | 4.423 | -1.724 |
| Depreciation & amort. | 997 | 977 | 210 | -210 | -210 | -210 | -214 | -254 | -181 | -253 | -253 | -325 | -155 | -35 |
| EBIT | -2.595 | 976 | 2.531 | 1.602 | 922 | 1.589 | -2.114 | -3.040 | -2.970 | -1.168 | -9.689 | -4.079 | 4.268 | -1.759 |
| Net financials | 244 | 449 | 428 | 305 | 383 | 384 | 417 | 537 | 347 | 364 | -728 | -1.439 | -464 | -2.044 |
| Profit before tax | -693 | 1.425 | 2.958 | 1.908 | 1.305 | 1.973 | -951 | -2.503 | -2.623 | -805 | -10.417 | -5.518 | 3.803 | -3.802 |
| Tax | 829 | 342 | 696 | 446 | 287 | 435 | 373 | -349 | -185 | -119 | 160 | -0 | -563 | -793 |
| Net profit | -1.522 | 1.083 | 2.262 | 1.461 | 1.018 | 1.538 | -1.324 | -2.154 | -2.439 | -686 | -10.577 | -5.518 | 4.367 | -3.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.373 | 43.556 | 43.973 | 40.030 | 42.646 | 42.662 | 41.824 | 40.096 | 45.938 | 49.889 | 50.781 | 41.055 | 53.882 | 52.425 |
| Equity | 30.698 | 31.781 | 34.044 | 35.505 | 36.522 | 38.060 | 36.736 | 34.582 | 32.101 | 31.385 | 20.881 | 15.363 | 19.729 | 16.720 |
| Long-term debt | 5.025 | 4.967 | 4.894 | 0 | 0 | 0 | 0 | 52 | 516 | 3 | 0 | 13.826 | 12.600 | 11.449 |
| Short-term debt | 10.649 | 6.581 | 4.693 | 4.153 | 5.725 | 4.167 | 4.899 | 5.461 | 13.322 | 18.501 | 29.900 | 11.867 | 21.553 | 24.255 |
| Total debt | 15.675 | 11.549 | 9.586 | 4.153 | 5.725 | 4.167 | 4.899 | 5.461 | 13.322 | 18.501 | 29.900 | 25.693 | 34.153 | 35.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
PC Founder | Founder | 2004 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PreMarc Holdings ApS | Company | 100.0% | 100.0% | 2023 |
PREBEN CLEMENS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mazur | Management | 0 companies |
| Preben Clemens | Founder | 0 companies |
| Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |
| Henrik Rose | Board of Directors | 0 companies |
| Jesper Hedegaard | Board of Directors | 0 companies |
| Thomas Mønsted | Board of Directors | 0 companies |
| Themis Skovgaard Ioannidis | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Erik Nørskov | Board of Directors | 0 companies |
| Knud Ove Christensen | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Daniel Høj | Chairman | 0 companies |
| Nicolai Nørskov | Board of Directors | 0 companies |
| Simone Nørskov | Board of Directors | 0 companies |
| Jørgen Wisborg | Board of Directors | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |