| Revenue | DKK 18K | -93% |
| EBITDA | DKK -256K | -19% |
| Net profit | DKK -261K | -20% |
| Total assets | DKK 113K | -73% |
| Equity | DKK 60K | -79% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.881 | 4.425 | 2.411 | 4.109 | 3.155 | 1.550 | 3.097 | 2.173 | 2.439 | 3.111 | 666 | 965 | 267 | 18 |
| Staff expenses | -1.482 | -1.042 | -791 | -1.153 | -891 | -799 | -732 | -715 | -628 | -753 | -762 | -641 | -482 | -253 |
| EBITDA | -60 | 279 | 240 | -78 | 274 | 751 | 164 | 90 | 231 | 261 | -96 | 324 | -215 | -256 |
| Depreciation & amort. | 43 | -31 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -42 | -42 | -0 | -0 | -0 |
| EBIT | -103 | 248 | 212 | -107 | 274 | 751 | 164 | 90 | 231 | 219 | -138 | 324 | -215 | -256 |
| Net financials | 0 | 2 | -2 | -5 | 0 | -0 | -1 | -2 | -2 | -2 | -13 | -5 | -2 | -2 |
| Profit before tax | -103 | 250 | 210 | -111 | 275 | 751 | 164 | 88 | 229 | 217 | -151 | 320 | -217 | -257 |
| Tax | -26 | 62 | 52 | -24 | 60 | -9 | 36 | 19 | 50 | 63 | 13 | 23 | 1 | 3 |
| Net profit | -77 | 187 | 158 | -88 | 214 | 760 | 128 | 69 | 179 | 154 | -164 | 297 | -218 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.082 | 1.261 | 1.728 | 1.818 | 1.244 | 1.102 | 1.195 | 1.098 | 1.194 | 932 | 534 | 823 | 416 | 113 |
| Equity | 605 | 592 | 650 | 462 | 676 | 543 | 671 | 539 | 718 | 372 | 208 | 505 | 287 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 |
| Short-term debt | 1.478 | 669 | 1.078 | 1.356 | 568 | 559 | 525 | 554 | 469 | 556 | 309 | 273 | 129 | 53 |
| Total debt | 1.478 | 669 | 1.078 | 1.356 | 568 | 559 | 525 | 554 | 469 | 556 | 309 | 318 | 129 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BJØRN HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjørn Hansen | Management | 0 companies |