| Revenue | DKK 1,5M | +47% |
| EBITDA | DKK 143K | +28% |
| Net profit | DKK 85K | +25% |
| Total assets | DKK 628K | -9% |
| Equity | DKK 311K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.442 | 90 | 69 | 33 | 61 | 341 | 236 | 143 | 12 | -0 | 0 | 342 | 1.045 | 1.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -208 | -168 | -113 | -0 | -0 | -0 | -152 | -712 | -760 |
| EBITDA | -670 | 30 | 57 | 33 | 61 | 133 | 68 | 30 | 12 | -0 | -0 | 130 | 112 | 143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -9 | -9 | -6 | -0 | -0 | -0 | -0 | -10 | -29 |
| EBIT | -670 | 30 | 57 | 33 | 58 | 124 | 59 | 25 | 12 | -0 | -0 | 130 | 103 | 114 |
| Net financials | -3 | -1 | -3 | -9 | -9 | -8 | -19 | -16 | -5 | -5 | -5 | -13 | -6 | -4 |
| Profit before tax | -673 | 29 | 54 | 24 | 49 | 116 | 41 | 9 | 7 | -5 | -5 | 117 | 97 | 111 |
| Tax | -0 | -0 | -0 | 10 | -0 | -0 | 71 | 6 | 0 | -0 | -0 | 29 | 28 | 25 |
| Net profit | -673 | 29 | 54 | 14 | 49 | 116 | -31 | 3 | 7 | -5 | -5 | 88 | 68 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 167 | 136 | 54 | 165 | 490 | 240 | 216 | 165 | 159 | 154 | 281 | 693 | 628 |
| Equity | 348 | 319 | 265 | 20 | 69 | 185 | 154 | 157 | 164 | 159 | 154 | 157 | 226 | 311 |
| Long-term debt | 0 | 0 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.103 | -152 | -126 | 38 | 96 | 305 | 85 | 59 | 1 | 0 | 0 | 124 | 462 | 312 |
| Total debt | -1.103 | -152 | -129 | 34 | 96 | 305 | 85 | 59 | 1 | 0 | 0 | 124 | 462 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2004 | — | — |
| Audit | 2004 | — | — | |
JG Management | Management | 2004 | — | — |
JS | Audit | 2005 | — | — |
VM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Saaby Jensen | Founder | 0 companies |
| Larsole Emil Villiam Fliisgaard | Audit | 0 companies |
| Jesper Gert Manley | Management | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |
| Vagn Magnus Hansen | Management | 0 companies |