| Revenue | DKK 377K | -23% |
| EBITDA | DKK 105K | -66% |
| Net profit | DKK 73K | -69% |
| Total assets | DKK 962K | -1% |
| Equity | DKK 395K | +23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 781 | 733 | 691 | 687 | 204 | 199 | 149 | 165 | 210 | 76 | 491 | 377 |
| Staff expenses | -155 | -186 | -186 | -142 | -0 | -104 | -37 | -117 | -111 | -149 | -63 | -180 | -251 |
| EBITDA | 99 | -84 | -86 | 38 | 88 | 99 | 162 | 23 | 43 | 43 | 7 | 305 | 105 |
| Depreciation & amort. | -95 | -95 | -95 | -0 | -0 | -2 | -3 | -3 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -179 | -181 | 38 | 88 | 98 | 159 | 20 | 36 | 43 | 7 | 305 | 105 |
| Net financials | 0 | -0 | -1 | -3 | -1 | -2 | -33 | -1 | -1 | -1 | -1 | -1 | 1 |
| Profit before tax | 4 | -179 | -182 | 34 | 88 | 95 | 126 | 19 | 36 | 42 | 7 | 304 | 105 |
| Tax | -0 | -0 | -0 | -0 | -0 | 14 | -18 | -0 | -0 | -0 | -0 | 70 | 32 |
| Net profit | 4 | -179 | -182 | 34 | 88 | 81 | 144 | 19 | 36 | 42 | 7 | 234 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 440 | 197 | 144 | 157 | 217 | 316 | 422 | 510 | 515 | 711 | 971 | 962 |
| Equity | -3 | -182 | -364 | -330 | -242 | -161 | -16 | 3 | 39 | 81 | 88 | 322 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 622 | 562 | 474 | 399 | 378 | 332 | 419 | 472 | 434 | 623 | 649 | 567 |
| Total debt | 727 | 622 | 562 | 474 | 399 | 378 | 332 | 419 | 472 | 434 | 623 | 649 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2004 | — | — |
GL Audit | Audit | 2004 | — | — |
BI Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svensson | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |
| Birger Iacobsen | Audit | 0 companies |