| Revenue | DKK -1,2M | +179% |
| EBITDA | DKK -2M | -294% |
| Net profit | DKK -1,1M | -18% |
| Total assets | DKK 760K | -80% |
| Equity | DKK -4,7M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.891 | 2.471 | 1.667 | 1.895 | 1.641 | 1.418 | 1.075 | 28 | -235 | -394 | -308 | -429 | -1.195 |
| Staff expenses | -143 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.034 | 2.441 | 1.667 | 1.895 | 1.641 | 1.418 | 1.075 | 28 | -235 | -394 | -308 | -498 | -1.960 |
| Depreciation & amort. | -3.113 | -875 | -52 | -41 | -53 | -117 | -353 | -487 | -579 | -553 | -524 | -520 | -506 |
| EBIT | -11.147 | 1.566 | 1.615 | 1.854 | 1.588 | 1.301 | 722 | -459 | -814 | -947 | -833 | -1.018 | -2.467 |
| Net financials | -97 | -211 | -50 | 68 | 851 | -286 | -29 | 188 | 138 | -105 | -240 | -167 | 665 |
| Profit before tax | -9.723 | 1.354 | 1.565 | 1.923 | 2.439 | 1.014 | 693 | -270 | -676 | -1.052 | -1.073 | -1.184 | -1.802 |
| Tax | 760 | 252 | 404 | 451 | 356 | 288 | 160 | -111 | -186 | -231 | -199 | -251 | -700 |
| Net profit | -10.483 | 1.102 | 1.160 | 1.472 | 2.083 | 726 | 533 | -159 | -490 | -822 | -874 | -933 | -1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.477 | 2.419 | 3.435 | 3.310 | 3.136 | 3.472 | 5.406 | 5.854 | 5.449 | 4.968 | 4.247 | 3.757 | 760 |
| Equity | -10.379 | -9.277 | -8.117 | -6.645 | -4.562 | -3.836 | -3.303 | -462 | -953 | -1.774 | -2.648 | -3.581 | -4.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.856 | 11.696 | 11.552 | 9.955 | 7.698 | 7.308 | 8.572 | 6.097 | 6.168 | 6.523 | 6.713 | 7.205 | 5.443 |
| Total debt | 15.856 | 11.696 | 11.552 | 9.955 | 7.698 | 7.308 | 8.572 | 6.097 | 6.168 | 6.523 | 6.713 | 7.205 | 5.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Founder | Founder | 2004 | — | — |
BM | Audit | 2004 | — | — |
OW Management | Management | 2004 | — | — |
TA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPECIALLÆGESELSKABET JENS THYGESEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Founder | 0 companies |
| Bjørn Michael Bengtsson | Audit | 0 companies |
| Otto Wissing Fogtmand | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Poul Rørsgaard | Chairman | 0 companies |
| Henrik Ørbekker | Board of Directors | 0 companies |
| Søren Hedemand Jacobsen | Board of Directors | 0 companies |
| Anne-Marie Thygesen | Board of Directors | 0 companies |
| Jens Erik Mohr Thygesen | Chairman | 0 companies |
| Robert Birger Birch | Chairman | 0 companies |