| Revenue | DKK 542K | -15% |
| EBITDA | DKK 22K | -86% |
| Net profit | DKK -93K | -2521% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 3M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 474 | 585 | 1.632 | 1.184 | 341 | 824 | 1.206 | 619 | 516 | 824 | 566 | 635 | 542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -470 | -480 | -360 | -480 | -480 | -520 |
| EBITDA | 828 | 474 | 585 | 1.632 | 1.184 | 341 | 624 | 1.006 | 149 | 36 | 464 | 86 | 155 | 22 |
| Depreciation & amort. | -247 | -262 | -276 | -205 | -161 | -161 | -161 | -190 | -213 | -213 | -206 | -235 | -168 | -126 |
| EBIT | 581 | 211 | 309 | 1.427 | 1.022 | 180 | 462 | 815 | -64 | -177 | 258 | -148 | -12 | -104 |
| Net financials | -111 | -74 | -47 | -38 | -7 | -16 | 70 | 23 | 18 | -24 | 18 | 13 | 34 | 15 |
| Profit before tax | 470 | 138 | 262 | 1.389 | 1.015 | 164 | 533 | 838 | -46 | -201 | 276 | -135 | 22 | -89 |
| Tax | 120 | 40 | 72 | 262 | 166 | 30 | 112 | 181 | -16 | -52 | 54 | -37 | 25 | 5 |
| Net profit | 349 | 98 | 190 | 1.127 | 849 | 134 | 420 | 657 | -30 | -149 | 222 | -98 | -4 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.216 | 8.455 | 8.236 | 7.066 | 5.175 | 6.183 | 6.450 | 7.098 | 6.888 | 6.529 | 6.641 | 3.505 | 3.465 | 3.311 |
| Equity | 5.216 | 4.714 | 4.703 | 4.630 | 3.879 | 2.064 | 2.484 | 3.141 | 3.111 | 2.962 | 3.184 | 3.086 | 3.083 | 2.989 |
| Long-term debt | 3.218 | 2.950 | 2.650 | 1.493 | 868 | 3.629 | 3.362 | 3.242 | 3.121 | 2.995 | 2.845 | 0 | 0 | 0 |
| Short-term debt | 782 | 791 | 883 | 932 | 428 | 490 | 604 | 703 | 642 | 559 | 593 | 417 | 382 | 322 |
| Total debt | 4.000 | 3.742 | 3.533 | 2.425 | 1.295 | 4.119 | 3.966 | 3.945 | 3.762 | 3.553 | 3.438 | 417 | 382 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
RS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVHAVEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
POUL DAM HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgen Dam | Management | 0 companies |
| René Sander Christensen | Management | 0 companies |