| Revenue | DKK -1,7M | +112% |
| EBITDA | DKK -2,8M | +8% |
| Net profit | DKK -2,1M | +34% |
| Total assets | DKK 6,1M | -14% |
| Equity | DKK -3,3M | -169% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.565 | 1.325 | 1.237 | 1.654 | 856 | 606 | -194 | -214 | 1.101 | -2.884 | -675 | -470 | -797 | -1.687 |
| Staff expenses | -2.414 | -2.293 | -1.907 | -1.993 | -2.135 | -2.704 | -2.570 | -2.555 | -2.379 | -2.337 | -2.367 | -2.422 | -1.964 | -1.125 |
| EBITDA | -2.495 | -968 | -570 | 77 | -1.280 | -2.098 | -2.839 | -2.769 | -1.278 | -5.222 | -3.377 | -2.892 | -3.046 | -2.812 |
| Depreciation & amort. | 66 | 50 | 76 | -101 | -101 | -58 | -325 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.561 | -1.018 | -646 | -24 | -1.380 | -2.157 | -3.164 | -2.769 | -1.278 | -5.222 | -3.377 | -2.892 | -3.046 | -2.812 |
| Net financials | -3.170 | -1.565 | 23 | 782 | 809 | -6.550 | -436 | -7.100 | 2.546 | 1.220 | -3.470 | 228 | -90 | 147 |
| Profit before tax | -5.731 | -2.583 | -623 | 758 | -270 | -8.706 | -2.274 | -9.869 | 1.268 | -4.002 | -6.847 | -4.511 | -3.136 | -2.666 |
| Tax | 757 | 62 | 267 | 208 | 151 | -454 | 663 | 716 | -104 | -690 | 631 | -378 | -0 | -604 |
| Net profit | -6.488 | -2.644 | -890 | 550 | -421 | -8.253 | -2.937 | -10.586 | 1.373 | -3.312 | -7.478 | -4.133 | -3.136 | -2.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.490 | 16.486 | 16.253 | 14.766 | 13.409 | 15.247 | 16.976 | 10.465 | 14.587 | 21.078 | 12.610 | 8.009 | 7.145 | 6.134 |
| Equity | 5.446 | 2.802 | 6.112 | 6.662 | 6.241 | -2.012 | 5.051 | -5.534 | 7.841 | 4.529 | -2.949 | 1.918 | -1.218 | -3.279 |
| Long-term debt | 0 | 0 | 33 | 33 | 33 | 33 | 33 | 20 | 474 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.378 | 10.588 | 9.507 | 8.071 | 7.134 | 17.225 | 11.891 | 14.087 | 6.197 | 16.549 | 15.559 | 6.091 | 8.363 | 9.348 |
| Total debt | 6.378 | 10.588 | 9.540 | 8.104 | 7.168 | 17.258 | 11.925 | 14.107 | 6.672 | 16.549 | 15.559 | 6.091 | 8.363 | 9.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
PJ Management | Management | 2025 | — | — |
DH Management | Management | 2023 | — | — |
PC Founder | Founder | 2004 | — | — |
| Audit | 2004 | — | — | |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PreMarc Holdings ApS | Company | 100.0% | 100.0% | 2023 |
PREBEN CLEMENS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mazur | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Daniel Høj | Management | 0 companies |
| Preben Clemens | Founder | 0 companies |
| Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Henrik Rose | Board of Directors | 0 companies |
| Jesper Hedegaard | Board of Directors | 0 companies |
| Themis Skovgaard Ioannidis | Board of Directors | 0 companies |
| Erik Nørskov | Board of Directors | 0 companies |
| Knud Ove Christensen | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Jørgen Wisborg | Board of Directors | 0 companies |