| Revenue | DKK -19K | +7% |
| EBITDA | DKK -19K | -7% |
| Net profit | DKK -3,1M | -1242% |
| Total assets | DKK 1,4M | +29% |
| Equity | DKK -11,8M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 31 | -8 | 0 | -952 | -471 | -15 | -11 | -12 | -12 | -15 | -16 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 31 | -8 | 0 | -952 | -471 | -15 | -11 | -12 | -12 | -15 | -16 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 31 | -8 | 0 | -952 | -471 | -15 | -11 | -12 | -12 | -15 | -16 | -17 | -19 |
| Net financials | -15 | -16 | -17 | -19 | -30 | -449 | -2.310 | -2.825 | -3.716 | -1.508 | -799 | -3.663 | 288 | -2.752 |
| Profit before tax | 8 | 15 | -25 | -19 | -983 | -497 | -2.325 | -2.837 | -3.727 | -1.520 | -814 | -3.679 | 270 | -2.771 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -25 | -14 | -19 | -0 | 312 |
| Net profit | 8 | 15 | -25 | -19 | -983 | -497 | -2.294 | -2.837 | -3.727 | -1.495 | -800 | -3.661 | 270 | -3.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 821 | 874 | 6.084 | 5.172 | 7.538 | 8.657 | 6.234 | 4.828 | 4.046 | 3.520 | 316 | 1.067 | 1.381 |
| Equity | 1.281 | 398 | 373 | 2.854 | 4.372 | 5.529 | 3.495 | 658 | -3.069 | -4.564 | -5.363 | -9.024 | -8.754 | -11.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 422 | 501 | 3.230 | 800 | 2.009 | 5.162 | 5.575 | 7.896 | 8.609 | 8.883 | 9.340 | 9.821 | 13.218 |
| Total debt | 395 | 422 | 501 | 3.230 | 800 | 2.009 | 5.162 | 5.575 | 7.896 | 8.609 | 8.883 | 9.340 | 9.821 | 13.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colding Lund Invest ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
PETER JAKOBSEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Anders Colding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Peter Fugl Jakobsen | Board of Directors | 0 companies |