| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -2% |
| Net profit | DKK -849K | -201% |
| Total assets | DKK 5,7M | -25% |
| Equity | DKK 5,6M | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.975 | -25 | -87 | 67 | -35 | -42 | -71 | -36 | -47 | -45 | -41 | -41 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -315 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.975 | -25 | -87 | 67 | -35 | -42 | -386 | -36 | -47 | -45 | -41 | -41 | -42 |
| Depreciation & amort. | -0 | -0 | 14 | -0 | -13 | -14 | -13 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 1.975 | -25 | -101 | 67 | -48 | -55 | -400 | -50 | -61 | -58 | -55 | -55 | -56 |
| Net financials | -694 | 1.928 | 973 | 53 | 175 | -157 | -1.780 | 1.293 | 1.308 | 683 | -815 | 895 | -795 |
| Profit before tax | 1.281 | 1.903 | 872 | 121 | 127 | 216 | -2.180 | 1.243 | 1.247 | 625 | -870 | 840 | -850 |
| Tax | 562 | 201 | 25 | 30 | 31 | 49 | 2 | 1 | 78 | 141 | 6 | -0 | -1 |
| Net profit | 719 | 1.702 | 848 | 91 | 96 | 167 | -2.181 | 1.242 | 1.169 | 484 | -875 | 840 | -849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.121 | 6.944 | 7.932 | 7.764 | 7.864 | 8.032 | 5.646 | 6.888 | 8.122 | 8.677 | 7.672 | 7.513 | 5.664 |
| Equity | 5.113 | 6.815 | 7.662 | 7.753 | 7.849 | 8.017 | 5.635 | 6.878 | 8.047 | 8.531 | 7.656 | 7.496 | 5.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 130 | 270 | 11 | 14 | 16 | 11 | 11 | 76 | 146 | 16 | 16 | 16 |
| Total debt | 1.008 | 130 | 270 | 11 | 14 | 16 | 11 | 11 | 76 | 146 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Wisniewski | Audit | 0 companies |