| Revenue | DKK 70K | -45% |
| EBITDA | DKK 70K | +6716% |
| Net profit | DKK 60K | +744% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 3,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 128 | 128 | 128 | 128 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 29 | 21 | 1 | 70 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 |
| EBIT | 44 | 22 | 13 | -6 | 63 |
| Net financials | -5 | -6 | -5 | -3 | -3 |
| Profit before tax | 40 | 16 | 9 | -9 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 16 | 9 | -9 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.799 | 3.808 | 3.824 | 3.810 | 3.895 |
| Equity | 3.651 | 3.666 | 3.675 | 3.666 | 3.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 142 | 149 | 144 | 169 |
| Total debt | 148 | 142 | 149 | 144 | 169 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HA Audit | Audit | 2004 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Aagaard Larsen | Audit | 0 companies |
| Lene Pynt Angelsø | Board of Directors | 0 companies |