| Revenue | DKK 968K | +124% |
| EBITDA | DKK 968K | +124% |
| Net profit | DKK 699K | +161% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -942K | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 15 | -16 | -16 | 143 | 327 | -1.514 | -25 | 235 | 433 | 968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 372 | 355 | 331 | 352 | 120 | 327 | 724 | -25 | 235 | 433 | 968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 1.119 | -0 | -0 | -0 | -0 |
| EBIT | 372 | 355 | 331 | 352 | 120 | 327 | -395 | -25 | 235 | 433 | 968 |
| Net financials | -808 | -868 | -832 | -847 | -729 | -504 | -416 | -115 | -86 | -85 | -61 |
| Profit before tax | -436 | -513 | -501 | -49 | -586 | -178 | -811 | -140 | 149 | 347 | 907 |
| Tax | -137 | 17 | 36 | 59 | 37 | 106 | -134 | 148 | 65 | 80 | 208 |
| Net profit | -299 | -530 | -537 | -460 | -646 | -284 | -677 | -288 | 84 | 268 | 699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.367 | 10.982 | 10.795 | 10.711 | 5.207 | 5.498 | 197 | 45 | 62 | 132 | 0 |
| Equity | 125 | 125 | 125 | -4.699 | -5.345 | -5.628 | -6.305 | -6.592 | -1.908 | -1.641 | -942 |
| Long-term debt | 18.654 | 18.684 | 18.056 | 12.099 | 6.929 | 6.882 | 2.309 | 1.524 | 34 | 80 | 208 |
| Short-term debt | 1.746 | 1.774 | 2.537 | 3.311 | 3.622 | 4.244 | 4.193 | 5.114 | 1.936 | 1.693 | 734 |
| Total debt | 12.793 | 12.910 | 12.497 | 15.410 | 10.551 | 11.126 | 6.502 | 6.638 | 1.970 | 1.773 | 942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
PJAV-SERVICE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|