| Revenue | DKK -5K | -85% |
| EBITDA | DKK -5K | +85% |
| Net profit | DKK 1M | +133% |
| Total assets | DKK 0 | — |
| Equity | DKK -32,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -517 | -245 | -9.281 | 3.606 | -27 | -15 | -89 | -8 | -34 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -517 | 515 | -9.281 | 3.606 | -27 | -15 | -89 | -8 | -34 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -517 | 515 | -9.281 | 3.606 | -27 | -15 | -89 | -8 | -34 | -5 |
| Net financials | -3.312 | -1.906 | -2.123 | -1.290 | -845 | -841 | -891 | -931 | -986 | -77 |
| Profit before tax | -3.829 | -1.391 | -11.404 | 2.316 | -873 | -856 | -980 | -939 | -1.019 | -82 |
| Tax | -957 | 380 | -2.509 | 507 | -131 | 1.655 | -1.957 | -196 | 2.067 | -1.093 |
| Net profit | -2.872 | -1.771 | -8.895 | 1.809 | -741 | -2.511 | 978 | -743 | -3.087 | 1.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.906 | 26.746 | 39.186 | 4.942 | 2.920 | 8 | 2.509 | 2.126 | 0 | 0 |
| Equity | -18.991 | -20.763 | -29.658 | -27.849 | -28.591 | -31.102 | -30.124 | -30.867 | -33.954 | -32.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66.897 | 47.508 | 68.844 | 32.791 | 31.510 | 31.110 | 32.634 | 32.993 | 33.954 | 32.943 |
| Total debt | 66.897 | 47.508 | 68.844 | 32.791 | 31.510 | 31.110 | 32.634 | 32.993 | 33.954 | 32.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2004 | — | — |
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANAMA HOLDING ApS | Company | 25.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Johnny Bihl | Management | 0 companies |