| Revenue | DKK 310K | -21% |
| EBITDA | DKK 40K | -46% |
| Net profit | DKK 17K | -65% |
| Total assets | DKK 146K | -16% |
| Equity | DKK -282K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 429 | 326 | 306 | 392 | 310 |
| Staff expenses | -337 | -337 | -333 | -318 | -270 |
| EBITDA | 91 | -11 | -27 | 74 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -11 | -27 | 74 | 40 |
| Net financials | -22 | -20 | -21 | -27 | -24 |
| Profit before tax | 70 | -31 | -48 | 48 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | -31 | -48 | 48 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.089 | 688 | 232 | 173 | 146 |
| Equity | -284 | -307 | -350 | -298 | -282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.372 | 995 | 582 | 472 | 428 |
| Total debt | 1.372 | 995 | 582 | 472 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Deputy | Deputy | 2008 | — | — |
SG | Deputy | 2009 | — | — |
MH Deputy | Deputy | 2006 | — | — |
HS Founder | Founder | 2004 | — | — |
JL Management | Management | 2004 | — | — |
KG Deputy | Deputy | 2008 | — | — |
CP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Carstensen | Deputy | 0 companies |
| Sebastian Groot Præstgaard | Deputy | 0 companies |
| Michael Hjorth Jepsen | Deputy | 0 companies |
| Henrik Smed Nielsen | Founder | 0 companies |
| Jørgen Lægdsgaard | Management | 0 companies |
| Kjeld Grove Madsen | Deputy | 0 companies |
| Christian Peter Jensen | Management | 0 companies |
| Jens Vestergaard Amorsen | Board of Directors | 0 companies |
| Per Olesen | Board of Directors | 0 companies |
| Jens Jørgen Groot | Board of Directors | 0 companies |
| Thorkild Tofte Thisgaard | Board of Directors | 0 companies |
| Jens Tidemann Kristensen | Board of Directors | 0 companies |
| Torbjørn Sagulin Bay | Board of Directors | 0 companies |
| Ib Elbæk Larsen | Board of Directors | 0 companies |
| Knud Sørensen | Chairman | 0 companies |
| Mads Arne Gråkær Jespersen | Board of Directors | 0 companies |
| Poul Eli Nymann | Chairman | 0 companies |
| Carsten Fruelund Poulsen | Deputy Chairman | 0 companies |
| Per Frederiksen | Board of Directors | 0 companies |
| Knud Skov Christensen | Board of Directors | 0 companies |