Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SWDK ApS
APS
Bankrupt
CVR 27572332
Ellevej 5, 3300
Frederiksværk
Detailhandel med andre varer i.a.n.
·
NACE 477890
Est. 2004 · 22 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Detailhandel med andre varer i.a.n.
/
SWDK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2013: 1M
1M
2013
2014: 2M (+100% vs 2013)
2M
+100%
2014
2015: 1M (-50% vs 2014)
1M
-50%
2015
2016: 2M (+100% vs 2015)
2M
+100%
2016
2017: 2M (0% vs 2016)
2M
0%
2017
EBITDA
DKK millions
1M
1M
1M
0M
0M
2013: 0M
0M
2013
2014: 1M
1M
2014
2015: 0M (-100% vs 2014)
0M
-100%
2015
2016: 1M
1M
2016
2017: 1M (0% vs 2016)
1M
0%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
1.992
1.972
939
2.011
915
Staff expenses
-1.320
-1.099
-519
-142
-0
EBITDA
671
873
421
1.308
-53
Depreciation & amort.
-177
-141
-90
-29
-0
EBIT
494
733
331
1.278
-53
Net financials
-203
-212
-52
-1.034
-150
Profit before tax
292
521
279
244
-203
Tax
80
64
-23
-11
-0
Net profit
211
457
580
256
-203
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
13.005
9.131
6.706
4.870
2.710
Equity
2.875
2.664
1.886
1.306
1.050
Long-term debt
1.713
1.478
1.535
774
1.248
Short-term debt
8.234
4.865
3.273
2.791
411
Total debt
9.947
6.343
4.809
3.564
1.659
Financial ratios
5-year trend
EBITDA margin (of gross profit)
33,7 %
This company
2013
2017
Equity ratio
22,1 %
This company
38,2 %
Market median
This company
Market median
42% below market
2013
2017
Return on equity
7,4 %
This company
18,4 %
Market median
This company
Market median
60% below market
2013
2017
Net profit margin (of gross profit)
10,6 %
This company
2013
2017
Asset turnover (of gross profit)
0,15×
This company
2013
2017
Debt / equity
3,52×
This company
0,62×
Market median
This company
Market median
468% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on SWDK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
