| Revenue | DKK 214K | -191% |
| EBITDA | DKK 214K | +191% |
| Net profit | DKK 322K | +373% |
| Total assets | DKK 7,4M | +2% |
| Equity | DKK 5,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 155 | -6 | -6 | -6 | -6 | -6 | 402 | 615 | 840 | 647 | 1.006 | -235 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 155 | -6 | -6 | -6 | -6 | -6 | 402 | 615 | 840 | 647 | 1.006 | -235 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 155 | -6 | -6 | -6 | -6 | -6 | 402 | 615 | 840 | 647 | 1.006 | -235 | 214 |
| Net financials | -24 | -33 | -156 | 231 | 390 | 418 | 543 | 57 | 63 | 53 | 88 | 107 | 149 | 143 |
| Profit before tax | 81 | 122 | -162 | 224 | 384 | 412 | 537 | 459 | 678 | 893 | 735 | 1.113 | -86 | 357 |
| Tax | 5 | -9 | -10 | -29 | -8 | -41 | -4 | 12 | -5 | 25 | 18 | 23 | 32 | 35 |
| Net profit | 77 | 131 | -152 | 253 | 392 | 453 | 542 | 447 | 683 | 868 | 717 | 1.090 | -118 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 1.815 | 1.790 | 1.972 | 2.209 | 2.388 | 3.026 | 3.759 | 3.869 | 4.551 | 6.069 | 8.280 | 7.234 | 7.361 |
| Equity | — | 1.143 | 992 | 1.245 | 1.538 | 1.890 | 2.328 | 2.775 | 3.349 | 4.107 | 4.597 | 5.568 | 5.328 | 5.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 155 | 276 | 221 | 519 | 218 | 52 |
| Short-term debt | 622 | 671 | 798 | 727 | 672 | 499 | 698 | 842 | 365 | 169 | 1.251 | 2.193 | 1.688 | 1.793 |
| Total debt | 622 | 671 | 798 | 727 | 672 | 499 | 698 | 985 | 520 | 445 | 1.472 | 2.712 | 1.905 | 1.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
MW Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Morten Wagner | Audit | 0 companies |