| Revenue | DKK 2,1M | -71% |
| EBITDA | DKK 2,1M | -71% |
| Net profit | DKK 2,1M | -74% |
| Total assets | DKK 6,3M | -58% |
| Equity | DKK 5,6M | -57% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 7.506 | 10.484 | 4.001 | 5.848 | 19.998 | 13.662 | 11.596 | 11.864 | 6.225 | 761 | 3.482 | 7.047 | 2.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.779 | -12.210 | -7.609 | -7.454 | -4.944 | -4.545 | -6.192 | -8.379 | -507 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -5.273 | -1.726 | -3.609 | -1.606 | -2.709 | -126 | 2.717 | 468 | 5.718 | 761 | 3.472 | 7.047 | 2.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -661 | -590 | -240 | -182 | -83 | -77 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -5.934 | -2.316 | -3.849 | -1.788 | -2.792 | -204 | 2.689 | 468 | 5.718 | 761 | 3.472 | 7.047 | 2.070 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.852 | 264 | 95 | 1.328 | -154 | 348 | 673 | 2.990 | 3.920 | 102 | 2.784 | 3.550 | 462 |
| Profit before tax | — | — | — | — | — | — | — | -769 | -1.021 | -3.753 | -460 | -2.945 | 144 | 3.362 | 3.458 | 9.638 | 853 | 6.256 | 10.597 | 2.532 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.157 | 515 | -721 | -142 | -743 | -0 | 479 | 176 | 1.273 | 107 | 852 | 2.407 | 436 |
| Net profit | — | — | — | — | — | — | — | -1.925 | -1.536 | -3.032 | -318 | -2.203 | 144 | 2.883 | 3.282 | 8.365 | 746 | 5.404 | 8.190 | 2.096 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.242 | 21.273 | 22.152 | 20.921 | 18.765 | 18.629 | 18.509 | 17.002 | 14.347 | 6.586 | 13.666 | 14.932 | 6.312 |
| Equity | — | — | — | — | — | — | — | 17.951 | 16.704 | 12.998 | 17.277 | 14.731 | 13.787 | 15.925 | 5.111 | 13.786 | 6.519 | 8.890 | 13.092 | 5.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.636 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.291 | 4.569 | 9.155 | 3.645 | 4.033 | 4.842 | 2.584 | 6.080 | 560 | 67 | 4.776 | 1.841 | 738 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.291 | 4.569 | 9.155 | 3.645 | 4.033 | 4.842 | 2.584 | 11.715 | 560 | 67 | 4.776 | 1.841 | 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2011 | — | — |
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PC Management | Management | 2014 | — | — |
JA Unofficial title | Unofficial title | 2024 | — | — |
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2014 | |
EMALDA ApS | Company | 15.0% | 15.0% | 2014 |
DANOVA SHIPPING ApS | Company | 5.0% | 5.0% | 2016 |
MB Shipbrokers Holding A/S | Company | 33.3% | 33.3% | 2015 |
MB Shipbrokers Bulk Chartering A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
LISNOW ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Wium-Ullerichs | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Peter Christian Holbøll-Bagge | Management | 0 companies |
| Jens Ahrendt | Unofficial title | 0 companies |
| Kerrn Schmidt-Jørgensen | Management | 0 companies |
| Timothy Wright | Board of Directors | 0 companies |
| Frank Mortensen | Chairman | 0 companies |
| Kjeld Arlø | Board of Directors | 0 companies |
| Jan Meinertz | Chairman | 0 companies |
| Michael Schwarz Hansen | Board of Directors | 0 companies |
| Anders Hald | Chairman | 0 companies |
| Rupert Edgerton Puels | Board of Directors | 0 companies |
| Claes Devantier | Board of Directors | 0 companies |
| Flemming Buhl | Board of Directors | 0 companies |
| Peter Michael Borchgrevink | Board of Directors | 0 companies |
| Henrik Franck | Chairman | 0 companies |
| Erik Walter Nielsen | Board of Directors | 0 companies |
| Edward James Stewart | Board of Directors | 0 companies |
| Anders Kjær-Petersen | Board of Directors | 0 companies |
| Niels Helsted | Board of Directors | 0 companies |