| Revenue | DKK -15K | -246% |
| EBITDA | DKK -15K | -246% |
| Net profit | DKK -19K | -442% |
| Total assets | DKK 164K | -13% |
| Equity | DKK 88K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | 27 | 5 | 39 | -18 | -117 | 77 | 183 | -3 | -69 | 8 | 31 | 10 | -15 |
| Staff expenses | -129 | -108 | -284 | -50 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -287 | 145 | -279 | -11 | -24 | -1.203 | 77 | 183 | -3 | -69 | 8 | 31 | 10 | -15 |
| Depreciation & amort. | 47 | -5 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -334 | 140 | -279 | -11 | -24 | -1.210 | 70 | 176 | -3 | -69 | 8 | 31 | 10 | -15 |
| Net financials | -18 | 57 | 64 | 101 | 109 | -4.425 | -38 | -34 | -4 | -1 | -3 | -3 | -5 | -4 |
| Profit before tax | -189 | 871 | -215 | 90 | 85 | -5.635 | 46 | 141 | -619 | -70 | 6 | 28 | 5 | -19 |
| Tax | 81 | 301 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -271 | 571 | -215 | 90 | 85 | -5.635 | 46 | 141 | -619 | -70 | 6 | 28 | 5 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.932 | 7.340 | 7.203 | 7.195 | 7.174 | 1.580 | 1.576 | 1.558 | 181 | 129 | 146 | 188 | 188 | 164 |
| Equity | 7.865 | 6.706 | 6.492 | 6.483 | 6.443 | 808 | 748 | 890 | 163 | 68 | 73 | 101 | 107 | 88 |
| Long-term debt | 24 | -15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | -618 | 706 | 712 | 731 | 771 | 827 | 669 | 18 | 61 | 73 | 86 | 81 | 76 |
| Total debt | 67 | -633 | 711 | 712 | 731 | 771 | 827 | 669 | 18 | 61 | 73 | 86 | 81 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2025 | — | — |
PN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Smed Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nørgaard Smed | Management | 0 companies |
| Per Nørgaard Smed | Management | 0 companies |