| Revenue | DKK 981K | -70% |
| EBITDA | DKK 163K | -72% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 5,4M | -11% |
| Equity | DKK 3,8M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.952 | 2.947 | 3.061 | 3.289 | 981 |
| Staff expenses | -2.203 | -2.342 | -2.508 | -2.706 | -818 |
| EBITDA | 749 | 592 | 553 | 583 | 163 |
| Depreciation & amort. | -110 | -127 | -132 | -122 | -117 |
| EBIT | 639 | 464 | 421 | 461 | 46 |
| Net financials | -87 | -67 | -34 | -29 | -52 |
| Profit before tax | 553 | 397 | 387 | 432 | -6 |
| Tax | 122 | 84 | 86 | 95 | -1 |
| Net profit | 430 | 313 | 301 | 337 | -4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.345 | 6.081 | 6.358 | 6.066 | 5.417 |
| Equity | 2.832 | 3.144 | 3.446 | 3.782 | 3.778 |
| Long-term debt | 1.593 | 1.400 | 1.208 | 1.042 | 1.024 |
| Short-term debt | 1.686 | 1.291 | 1.457 | 991 | 366 |
| Total debt | 3.279 | 2.692 | 2.665 | 2.033 | 1.390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2016 | |
| Former (1) | ||
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Villadsen | Management | 0 companies |
| Nicoline Øhlenschlæger Villadsen | Board of Directors | 0 companies |
| Tobias Øhlenschlæger Villadsen | Chairman | 0 companies |
| Ann-Marie Kristensen | Chairman | 0 companies |