| Revenue | DKK 0 | — |
| EBITDA | DKK -49K | +13% |
| Net profit | DKK 565K | +504% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 6,2M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | 500 | -126 | -49 | -36 | -29 | -59 | -42 | -35 | -40 | -42 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 | -0 |
| EBITDA | -43 | 451 | -126 | -49 | -36 | -29 | -59 | -42 | -135 | -140 | -142 | -56 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 451 | -126 | -49 | -36 | -29 | -59 | -42 | -135 | -140 | -142 | -56 | -49 |
| Net financials | -1.316 | -456 | 4.961 | 523 | 3.841 | -1.382 | 1.307 | 1.264 | 529 | 440 | 711 | 149 | 614 |
| Profit before tax | -1.360 | -5 | 4.834 | 474 | 3.806 | -1.411 | 1.248 | 1.221 | 394 | 300 | 569 | 94 | 565 |
| Tax | 254 | -96 | 202 | -77 | -280 | 133 | 26 | -23 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.613 | 3.151 | 4.633 | 552 | 4.086 | -1.544 | 1.223 | 1.244 | 394 | 300 | 569 | 94 | 565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.662 | 3.716 | 7.883 | 7.971 | 10.793 | 8.304 | 7.178 | 6.192 | 8.514 | 10.602 | 8.043 | 6.989 | 6.342 |
| Equity | -3.326 | -175 | 4.478 | 5.029 | 8.854 | 6.285 | 5.508 | 5.002 | 5.096 | 5.096 | 5.565 | 5.658 | 6.223 |
| Long-term debt | 0 | 3.300 | 2.800 | 2.800 | 1.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.988 | 592 | 605 | 142 | 239 | 2.019 | 1.670 | 1.191 | 3.418 | 5.506 | 2.415 | 1.331 | 119 |
| Total debt | 7.988 | 3.892 | 3.405 | 2.942 | 1.939 | 2.019 | 1.670 | 1.191 | 3.418 | 5.506 | 2.415 | 1.331 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|