| Revenue | DKK 1,1M | — |
| EBITDA | DKK -105K | -135% |
| Net profit | DKK 1,5M | -50% |
| Total assets | DKK 41,4M | +0% |
| Equity | DKK 40,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | -145 | -12 | -415 | -6 | -10 | -63 | -236 | — | — | — | — | — | 1.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -145 | -12 | -415 | -6 | -10 | -63 | -236 | 904 | 334 | 196 | 1.030 | 297 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -145 | -12 | -415 | -6 | -10 | -63 | -236 | 904 | 334 | 196 | 1.030 | 297 | -105 |
| Net financials | 2.126 | 2.592 | 2.259 | 2.846 | -52 | 2.806 | 1.654 | 1.602 | 530 | 5.360 | -3.500 | 2.625 | 3.966 | 1.734 |
| Profit before tax | 2.005 | 2.447 | 2.247 | 2.431 | -57 | 2.795 | 1.591 | 1.365 | 445 | 5.294 | -3.576 | 2.533 | 3.873 | 1.629 |
| Tax | 128 | 160 | 432 | 588 | -0 | 413 | 217 | 145 | -111 | 1.076 | -846 | 311 | 766 | 89 |
| Net profit | 1.877 | 2.286 | 1.815 | 1.843 | -57 | 2.382 | 1.374 | 1.220 | 556 | 4.218 | -2.730 | 2.222 | 3.107 | 1.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.879 | 28.554 | 30.507 | 32.616 | 31.510 | 33.618 | 35.197 | 36.747 | 37.111 | 41.366 | 34.373 | 36.655 | 41.532 | 41.431 |
| Equity | 21.281 | 23.519 | 25.286 | 27.080 | 26.973 | 29.305 | 30.627 | 31.795 | 32.296 | 36.459 | 33.673 | 35.838 | 38.827 | 40.245 |
| Long-term debt | 0 | 0 | 95 | 207 | 0 | 42 | 105 | 329 | 6 | 1.122 | 0 | 0 | 366 | 0 |
| Short-term debt | 2.598 | 5.035 | 5.126 | 5.329 | 4.537 | 4.271 | 4.465 | 4.623 | 4.808 | 3.784 | 700 | 817 | 2.338 | 1.186 |
| Total debt | 2.598 | 5.035 | 5.221 | 5.536 | 4.537 | 4.313 | 4.570 | 4.953 | 4.814 | 4.907 | 700 | 817 | 2.705 | 1.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|