| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -21% |
| Net profit | DKK -58K | -116% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -19 | -14 | -18 | -13 | -10 | -13 | -17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -14 | -18 | -13 | -10 | -13 | -17 | -19 | -8 | -20 | -23 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -14 | -18 | -13 | -10 | -13 | -17 | -19 | -8 | -20 | -23 | -28 |
| Net financials | 141 | 209 | 156 | 289 | -108 | 164 | -109 | 157 | 229 | 250 | 188 | 484 | -46 |
| Profit before tax | 123 | 189 | 142 | 271 | -121 | 154 | -122 | 140 | 210 | 242 | 168 | 461 | -73 |
| Tax | 31 | 47 | 36 | 65 | 2 | 7 | 0 | 4 | 46 | 55 | 37 | 103 | -15 |
| Net profit | 92 | 142 | 106 | 206 | -122 | 146 | -122 | 136 | 164 | 187 | 131 | 358 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 730 | 812 | 1.048 | 866 | 1.020 | 890 | 1.027 | 1.237 | 1.377 | 1.538 | 1.898 | 1.809 |
| Equity | 684 | 676 | 782 | 988 | 866 | 1.013 | 890 | 1.027 | 1.191 | 1.377 | 1.508 | 1.866 | 1.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 53 | 30 | 59 | 0 | 7 | 0 | 0 | 46 | 0 | 30 | 32 | 0 |
| Total debt | 10 | 53 | 30 | 59 | 0 | 7 | 0 | 0 | 46 | 0 | 30 | 32 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
PENGENES HERRER ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 20.0% | 20.0% | 2004 |
| Person | Role here | Other companies |
|---|