| Revenue | DKK 158K | -215% |
| EBITDA | DKK -324K | +49% |
| Net profit | DKK -422K | -115% |
| Total assets | DKK 26,8M | -10% |
| Equity | DKK 26,8M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -88 | -131 | -137 | 158 |
| Staff expenses | -0 | -240 | -480 | -503 | -482 |
| EBITDA | -5 | -328 | -611 | -640 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -328 | -611 | -640 | -324 |
| Net financials | 4.322 | 25.668 | 1.135 | 3.724 | -183 |
| Profit before tax | 4.317 | 25.340 | 524 | 3.084 | -508 |
| Tax | -0 | -0 | -0 | 289 | -86 |
| Net profit | 4.317 | 25.340 | 524 | 2.794 | -422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.460 | 28.818 | 28.331 | 29.852 | 26.803 |
| Equity | 13.451 | 27.791 | 27.965 | 29.259 | 26.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 27 | 56 | 283 | 16 |
| Total debt | 9 | 27 | 56 | 283 | 16 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2022 | |
| Chairman | 2004 – 2022 | |
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Overgaard | Board of Directors | 0 companies |
| Jesper Overgaard | Chairman | 0 companies |
| Peter Overgaard | Board of Directors | 0 companies |