Riskpilot← Back to searchSign inGet full accessFLAC MEDICAL ApS
APSActiveCVR 27576524Havneøen 10, 2. thOther human health activities n.e.c. · NACE 8699Est. 20041 employees
Revenue 2025
DKK 467K
-18% vs 2024
EBITDA margin
33.7%
-20% vs 2024
Equity ratio
49.8%
Financial strength
Net profit 2025
DKK 121K
-22% vs 2024
| Revenue | DKK 467K | -18% |
| EBITDA | DKK 157K | -20% |
| Net profit | DKK 121K | -22% |
| Total assets | DKK 591K | -1% |
| Equity | DKK 294K | -9% |
| Employees | 1 | — |
Legal name
FLAC MEDICAL ApS
CVR number
27576524
Legal form
Anpartsselskab
NACE code
8699 · Other human health activities n.e.c.
Founded
28. januar 2004
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er medicinsk rådgivning, behandling og forskning samt udvikling og handel med medicinsk relaterede produkter
Address
Havneøen 10, 2. th
Phone
+4520881026
Email
eml@jk3.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | — | 39 | 138 | 130 | 89 | 55 | 13 | 4 | 820 | 798 | 638 | 569 | 467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | -333 | -328 | -372 | -310 |
| EBITDA | -97 | 0 | 39 | 138 | 130 | 89 | 55 | 13 | 4 | 495 | 465 | 310 | 197 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | 0 | 39 | 138 | 130 | 89 | 55 | 13 | 4 | 495 | 465 | 310 | 197 | 157 |
| Net financials | -0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 6 | 3 | 0 |
| Profit before tax | -98 | 0 | 40 | 138 | 130 | 89 | 55 | 13 | 4 | 495 | 465 | 315 | 200 | 158 |
| Tax | -26 | -0 | 10 | 34 | 29 | 22 | 11 | 4 | 1 | 114 | 104 | 71 | 45 | 36 |
| Net profit | -72 | 0 | 30 | 103 | 101 | 67 | 43 | 9 | 3 | 382 | 362 | 245 | 155 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 0 | 0 | 727 | 841 | 564 | 624 | 385 | 493 | 979 | 866 | 752 | 594 | 591 |
| Equity | 211 | 0 | 0 | 276 | 287 | 253 | 224 | 177 | 180 | 562 | 523 | 418 | 323 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -292 | 0 | 0 | 451 | 555 | 311 | 399 | 208 | 313 | 417 | 343 | 334 | 271 | 297 |
| Total debt | -292 | 0 | 0 | 451 | 555 | 311 | 399 | 208 | 313 | 417 | 343 | 334 | 271 | 297 |
EBITDA margin
33.7%
This company
15.8%
Market median
+113% vs market
20122025
Equity ratio
49.8%
This company
38.2%
Market median
+30% vs market
20122025
Return on equity
41.3%
This company
18.4%
Market median
+124% vs market
20122025
Net profit margin
26.0%
This company
8.1%
Market median
+221% vs market
20122025
Asset turnover
0.79×
This company
1.12×
Market median
-29% vs market
20122025
Debt / equity
1.01×
This company
0.62×
Market median
-63% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLAC ApS | Company | 100.0% | 100.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FLAC ApS
FLAC MEDICAL ApS Board members of FLAC MEDICAL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Nørhede Lissau | Management | 0 companies |
| Peter Bjerring | Chairman | 0 companies |