| Revenue | DKK 763K | +3% |
| EBITDA | DKK 142K | +0% |
| Net profit | DKK 105K | -22% |
| Total assets | DKK 501K | +5% |
| Equity | DKK 298K | +54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 751 | 759 | 564 | 782 | 872 | 770 | 413 | 738 | 763 |
| Staff expenses | -585 | -563 | -704 | -470 | -1.085 | -935 | -620 | -547 | -596 | -622 |
| EBITDA | 115 | 188 | 56 | 94 | -304 | -63 | 150 | -134 | 142 | 142 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -0 | -3 | -4 | -4 | -4 | -4 |
| EBIT | 112 | 184 | 52 | 90 | -304 | -66 | 146 | -137 | 139 | 138 |
| Net financials | 9 | 44 | 56 | 98 | 51 | 37 | 1 | -1 | -3 | -3 |
| Profit before tax | 121 | 229 | 108 | 187 | -253 | -30 | 147 | -138 | 136 | 135 |
| Tax | 34 | 59 | 27 | 47 | -54 | -5 | 34 | -1 | 1 | 31 |
| Net profit | 87 | 169 | 80 | 141 | -199 | -25 | 113 | -137 | 135 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 940 | 1.098 | 1.122 | 956 | 1.082 | 745 | 179 | 476 | 501 |
| Equity | 515 | 685 | 765 | 906 | 707 | 682 | 495 | 58 | 193 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 256 | 333 | 216 | 249 | 400 | 250 | 121 | 282 | 203 |
| Total debt | 230 | 256 | 333 | 216 | 249 | 400 | 250 | 121 | 282 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERDMANN ApS | Company | 100.0% | 100.0% | 2017 |
VIA BILER GRUPPEN A/S | Company | 100.0% | 100.0% | 2004 |
Lars Erdmann Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erdmann | Management | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Lone Erdmann | Chairman | 0 companies |