| Revenue | DKK -20K | +27% |
| EBITDA | DKK -20K | -27% |
| Net profit | DKK 12,2M | -82% |
| Total assets | DKK 426,6M | +4% |
| Equity | DKK 423,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -6 | -8 | -19 | -15 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -6 | -8 | -19 | -15 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -6 | -8 | -19 | -15 | -16 | -20 |
| Net financials | 14.690 | 8.452 | 11.399 | 8.025 | 30.313 | 60.823 | 18.691 | 16.492 | 21.025 | 139.694 | 142.422 | 68.298 | 13.042 |
| Profit before tax | 14.729 | 8.448 | 11.392 | 8.018 | 30.306 | 60.816 | 18.683 | 16.486 | 21.017 | 139.675 | 142.408 | 68.282 | 13.021 |
| Tax | 21 | 51 | 40 | 14 | -4 | -40 | -42 | 331 | 90 | 978 | 281 | 491 | 801 |
| Net profit | 14.708 | 8.397 | 11.353 | 8.004 | 30.310 | 60.856 | 18.726 | 16.154 | 20.928 | 138.698 | 142.127 | 67.791 | 12.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.126 | 32.803 | 39.197 | 42.178 | 72.527 | 123.463 | 112.389 | 112.168 | 113.577 | 241.806 | 344.208 | 412.210 | 426.640 |
| Equity | 28.689 | 32.760 | 39.113 | 42.117 | 66.427 | 117.283 | 106.009 | 112.163 | 103.091 | 241.788 | 343.915 | 411.706 | 423.927 |
| Long-term debt | 2.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.397 |
| Short-term debt | 451 | 42 | 84 | 61 | 6.100 | 6.180 | 6.380 | 5 | 10.487 | 18 | 293 | 503 | 316 |
| Total debt | 3.436 | 42 | 84 | 61 | 6.100 | 6.180 | 6.380 | 5 | 10.487 | 18 | 293 | 503 | 2.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARSTRAND INVEST A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |