| Revenue | DKK 613K | +13% |
| EBITDA | DKK 584K | +8% |
| Net profit | DKK 262K | +36% |
| Total assets | DKK 7,8M | +3% |
| Equity | DKK 2,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 454 | 526 | 448 | 519 | 524 | 588 | 822 | 1.014 | 579 | 526 | 463 | 541 | 613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -0 | -0 | -0 | -0 | -0 | -29 |
| EBITDA | 506 | 454 | 526 | 448 | 519 | 524 | 588 | 582 | 1.013 | 579 | 526 | 463 | 541 | 584 |
| Depreciation & amort. | 54 | -54 | -54 | -54 | -58 | -63 | -66 | -96 | -78 | -75 | -76 | -76 | -76 | -76 |
| EBIT | 453 | 400 | 473 | 395 | 461 | 461 | 522 | 486 | 935 | 504 | 451 | 388 | 466 | 509 |
| Net financials | -365 | -295 | -258 | -245 | -248 | -186 | -202 | -228 | -240 | -130 | -131 | -220 | -218 | -173 |
| Profit before tax | 88 | 105 | 214 | 150 | 213 | 275 | 320 | 258 | 696 | 374 | 319 | 168 | 247 | 335 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 48 | 56 | 75 | 72 | 71 | 37 | 55 | 74 |
| Net profit | 88 | 105 | 214 | 150 | 213 | 275 | 272 | 202 | 620 | 302 | 248 | 130 | 193 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.962 | 5.926 | 5.917 | 5.867 | 6.472 | 7.412 | 7.589 | 12.161 | 8.199 | 7.724 | 7.563 | 7.497 | 7.505 | 7.762 |
| Equity | -739 | -634 | -419 | -269 | 544 | 819 | 1.091 | 1.292 | 1.613 | 1.815 | 1.923 | 2.054 | 2.247 | 2.508 |
| Long-term debt | 6.275 | 6.025 | 5.675 | 5.534 | 4.833 | 5.529 | 5.335 | 5.064 | 4.691 | 4.091 | 3.975 | 3.869 | 3.752 | 3.604 |
| Short-term debt | 425 | 534 | 661 | 602 | 1.095 | 1.064 | 1.164 | 5.804 | 1.888 | 1.792 | 1.612 | 1.507 | 1.424 | 1.552 |
| Total debt | 6.700 | 6.559 | 6.336 | 6.136 | 5.928 | 6.593 | 6.499 | 10.869 | 6.579 | 5.884 | 5.587 | 5.376 | 5.176 | 5.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
KE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS STOKHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
MEW Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Stokholm | Management | 0 companies |
| Karsten Emanuel Johansen | Founder | 0 companies |