| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 7,8M | -8% |
| Total assets | DKK 8,7M | -10% |
| Equity | DKK 5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -44 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -44 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -44 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | 22.710 | 7.008 | 1.740 | 1.752 | 2.003 | 8.650 | 8.566 | 7.839 |
| Profit before tax | 22.707 | 6.964 | 1.734 | 1.746 | 1.997 | 8.644 | 8.559 | 7.832 |
| Tax | 850 | 7 | 2 | -4 | -18 | -2 | -17 | -18 |
| Net profit | 21.857 | 6.957 | 1.732 | 1.750 | 2.015 | 8.645 | 8.576 | 7.850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.337 | 8.616 | 4.356 | 4.389 | 8.101 | 8.126 | 9.743 | 8.733 |
| Equity | 39.068 | 8.611 | 4.043 | 500 | 5.965 | 8.120 | 5.721 | 4.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.269 | 5 | 314 | 3.889 | 2.137 | 6 | 4.022 | 3.763 |
| Total debt | 2.269 | 5 | 314 | 3.889 | 2.137 | 6 | 4.022 | 3.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
OA | Board of Directors | 2004 | — | — |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMT HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
MARSTRAND PRIVATE EQUITY ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Chief Executive Officer | 0 companies |
| Henrik Danmark | Chairman | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Henning Kruse Petersen | Board of Directors | 0 companies |
| Peter Melgaard Skov | Board of Directors | 0 companies |
| Ole Aaen | Board of Directors | 0 companies |
| Torben Nick Sørensen | Chairman | 0 companies |
| Carsten Yde Hemme | Board of Directors | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |