| Revenue | DKK 8,4M | +69% |
| EBITDA | DKK 460K | +1226% |
| Net profit | DKK 341K | +1382% |
| Total assets | DKK 3,6M | +86% |
| Equity | DKK 877K | +64% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.570 | 5.131 | 5.061 | 4.995 | 8.424 |
| Staff expenses | -4.362 | -4.935 | -4.967 | -4.960 | -7.964 |
| EBITDA | 207 | 195 | 93 | 35 | 460 |
| Depreciation & amort. | -33 | -26 | -9 | -1 | -6 |
| EBIT | 175 | 169 | 85 | 34 | 454 |
| Net financials | -1 | -1 | -3 | -0 | -5 |
| Profit before tax | 174 | 168 | 82 | 33 | 450 |
| Tax | 44 | 43 | 15 | 10 | 109 |
| Net profit | 130 | 126 | 67 | 23 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.630 | 3.536 | 1.813 | 1.949 | 3.628 |
| Equity | 611 | 626 | 573 | 536 | 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 2.910 | 1.240 | 1.413 | 2.750 |
| Total debt | 1.020 | 2.910 | 1.240 | 1.413 | 2.750 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EH Founder | Founder | 2004 – 2017 |
PL Management | Management | 2004 – 2010 |
CB Founder | Founder | 2004 – 2017 |
LL Chief Executive Officer | Chief Executive Officer | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2008 – 2014 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Høyrup | Founder | 0 companies |
| Peter Lautrup | Management | 0 companies |
| Casper Brodahl Olling | Founder | 0 companies |
| Lau Lindquist Rasmussen | Chief Executive Officer | 0 companies |
| Jan Hjortshøj | Chairman | 0 companies |
| Sven Mønsted Hilm | Chairman | 0 companies |
| Jan Bender | Board of Directors | 0 companies |
| Simon Peter Plankenhorn | Board of Directors | 0 companies |
| Nis Peter Dall | Board of Directors | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Johan Bitsch Nielsen | Chairman | 0 companies |
| Fabian Lüthold | Board of Directors | 0 companies |