| Revenue | DKK -12K | +10% |
| EBITDA | DKK -12K | -10% |
| Net profit | DKK 564K | +87% |
| Total assets | DKK 3,3M | +21% |
| Equity | DKK 2,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -210 | 92 | -237 | 105 | -95 | — | — | — | — | -8 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 593 | 205 | -97 | 233 | 99 | -101 | -233 | 138 | 657 | 967 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 593 | 205 | -97 | 233 | 99 | -101 | -233 | 138 | 657 | 967 | -8 | -11 | -12 |
| Net financials | 340 | -1.329 | -30 | -12 | -15 | -17 | -24 | -249 | -3 | 571 | 910 | 805 | 312 | 576 |
| Profit before tax | 333 | 1.921 | 174 | -109 | 218 | 82 | -122 | -256 | 109 | 612 | 911 | 796 | 301 | 564 |
| Tax | -4 | -6 | -13 | -4 | 0 | -4 | -6 | -6 | 15 | -3 | -8 | -0 | -0 | -0 |
| Net profit | 338 | 1.927 | 188 | -105 | 218 | 86 | -116 | -250 | 94 | 616 | 919 | 796 | 301 | 564 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.002 | 419 | 653 | 532 | 526 | 616 | 528 | 311 | 699 | 1.502 | 1.874 | 2.344 | 2.698 | 3.270 |
| Equity | 1.417 | 510 | -323 | -428 | -210 | -123 | -240 | -489 | -395 | 221 | 918 | 1.714 | 2.015 | 2.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 249 | 259 | 271 | 294 | 316 |
| Short-term debt | 585 | -929 | 976 | 960 | 735 | 739 | 767 | 800 | 854 | 1.032 | 697 | 358 | 389 | 375 |
| Total debt | 585 | -929 | 976 | 960 | 735 | 739 | 767 | 800 | 1.094 | 1.281 | 956 | 630 | 683 | 691 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|