| Revenue | DKK 3K | -252% |
| EBITDA | DKK 3K | +252% |
| Net profit | DKK 3K | +252% |
| Total assets | DKK 645K | +0% |
| Equity | DKK 45K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -26 | -60 | -105 | -245 | -307 | -218 | 2.788 | 863 | 237 | -93 | -43 | -2 | 3 |
| Staff expenses | -22 | -0 | -0 | -0 | -262 | -1 | -0 | -0 | -282 | -241 | -120 | -0 | -0 | -0 |
| EBITDA | -44 | 377 | 410 | -105 | -507 | -1.279 | -240 | 2.788 | 581 | -5 | -213 | -43 | -2 | 3 |
| Depreciation & amort. | -0 | -176 | -175 | -1.634 | -1.517 | -92 | -72 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 202 | 235 | -1.738 | -2.024 | -1.371 | -312 | 2.788 | 581 | -5 | -213 | -43 | -2 | 3 |
| Net financials | -109 | -134 | -205 | -3 | -4 | -11 | -1 | 3.112 | 23 | -34 | -61 | 65 | 0 | 0 |
| Profit before tax | -153 | 336 | 440 | -1.742 | -2.028 | -1.382 | -313 | 5.900 | 604 | -38 | -274 | 22 | -2 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | -8 | 8 | -0 | -0 | -0 |
| Net profit | -153 | 336 | 440 | -1.742 | -2.028 | -1.382 | -313 | 5.900 | 575 | -31 | -281 | 22 | -2 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.673 | 1.661 | 1.657 | 77 | 550 | 3 | 3 | 123 | 1.276 | 1.066 | 809 | 682 | 642 | 645 |
| Equity | -847 | -1.183 | -1.623 | -3.365 | -5.393 | -6.775 | -7.088 | -1.187 | -612 | -643 | -924 | 44 | 42 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 316 | 0 | 0 | 0 |
| Short-term debt | 2.519 | 2.843 | 3.280 | 3.442 | 5.943 | 6.778 | 7.091 | 1.010 | 1.588 | 1.409 | 1.418 | 637 | 600 | 599 |
| Total debt | 2.519 | 2.843 | 3.280 | 3.442 | 5.943 | 6.778 | 7.091 | 1.310 | 1.888 | 1.709 | 1.734 | 637 | 600 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2004 | — | — |
FE Management | Management | 2023 | — | — |
GD Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAN NERO HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Carsten Schmidt | Audit | 0 companies |
| Frank Eddie Sørensen | Management | 0 companies |
| Gert Danielsen | Management | 0 companies |
| Henrik Syberg Bang | Board of Directors | 0 companies |
| Henrik Busch | Chairman | 0 companies |
| Katrine Bjarkov Benthien | Board of Directors | 0 companies |
| Erik Bjerg Urskov | Board of Directors | 0 companies |
| Stig Bergendorff | Chairman | 0 companies |